NSE 500 — The Filing Layer   CompaniesFilings

Aditya Birla Fashion and Retail Ltd.

ABFRLConsumer Discretionary filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

19 transcript(s)/analyst meet(s) served; 0 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 19 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202211072021-09-30yes
TRANSCRIPT202302092021-12-31yes
TRANSCRIPT202205262022-03-31yes
TRANSCRIPT202208092022-06-30yes
TRANSCRIPT202305102023-03-31yes
TRANSCRIPT202305242023-03-31yes
TRANSCRIPT202308072023-06-30yes
TRANSCRIPT202311152023-09-30yes
TRANSCRIPT202402192023-12-31yes
TRANSCRIPT202406032024-03-31yes
TRANSCRIPT202408132024-06-30yes
TRANSCRIPT202411182024-09-30yes
TRANSCRIPT202502202024-12-31yes
TRANSCRIPT202505282025-03-31yes
TRANSCRIPT202508202025-06-30yes
TRANSCRIPT202511112025-09-30yes
TRANSCRIPT202602102025-12-31yes
TRANSCRIPT202605282026-03-31yes
TRANSCRIPT202608132026-06-30yes

ABFRL

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

No split, bonus or consolidation is on record for this company inside the period this price series covers, so the closes need no adjustment.

Last close48.06
52-week range48.06 – 91.13
Return 1M-11.78%
Return 3M-20.06%
Return 1Y-47.26%
Return 3Y-77.79%
Return 5Y-78.53%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations2,026.00
Other income56.00
Total income2,082.00
Cost of materials consumed173.00
Purchases of stock-in-trade615.00
Changes in inventories91.00
Employee benefit expense346.00
Finance costs137.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.470.00
institutions foreign0.13-0.03
institutions domestic0.06-0.01
mutual funds0.05-0.01
public0.530.00

Documents on file

ClassMost recentOn file
TRANSCRIPT2026-06-3019

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations3,075.003,589.002,880.003,196.003,226.004,167.003,407.003,428.003,644.004,305.001,719.001,831.001,982.002,374.001,990.002,026.00
Other income22.0027.0036.0060.0046.0044.0087.0048.0052.0057.0096.0064.0055.0068.00124.0056.00
Total income3,097.003,616.002,916.003,256.003,272.004,211.003,494.003,476.003,695.004,362.001,815.001,895.002,036.002,442.002,114.002,082.00
Cost of materials consumed293.00288.00331.00370.00337.00448.00304.00311.00378.00399.00185.00210.00145.00269.009.00173.00
Purchases of stock-in-trade1,875.001,347.001,052.00997.001,509.001,094.001,027.00885.001,409.001,137.00742.00450.001,095.00724.00887.00615.00
Changes in inventories-788.00-6.00-109.0079.00-343.00270.00174.00293.00-201.00263.00-294.00122.00-405.00-15.00-23.0091.00
Employee benefit expense379.00423.00414.00438.00423.00488.00478.00469.00519.00560.00282.00303.00330.00342.00295.00346.00
Finance costs104.00132.00142.00187.00208.00245.00236.00220.00250.00247.00143.00113.00124.00132.00146.00137.00
Depreciation and amortisation291.00318.00348.00367.00389.00444.00455.00436.00461.00472.00302.00316.00325.00350.00349.00350.00
Other expenses919.001,097.00997.001,020.00977.001,313.001,135.001,112.001,181.001,320.00605.00635.00755.00745.00633.00684.00
Total expenses3,073.003,598.003,175.003,458.003,501.004,303.003,808.003,725.003,997.004,398.001,965.002,149.002,369.002,547.002,297.002,395.00
Profit before exceptional items and tax24.0017.00-259.00-201.00-229.00-92.00-314.00-250.00-301.00-36.00-150.00-254.00-333.00-105.00-183.00-314.00
Exceptional items0.000.000.000.000.000.000.000.0023.000.000.000.000.00-28.00-11.000.00
Profit before tax24.0017.00-259.00-201.00-229.00-92.00-314.00-250.00-278.00-36.00-150.00-254.00-333.00-134.00-195.00-314.00
Current tax-0.008.003.000.00-0.0021.0015.002.001.0013.0017.001.00-0.0028.0013.000.00
Deferred tax-5.00-2.00-67.00-40.00-28.002.00-62.00-37.00-64.00-7.00-5.00-26.00-38.00-32.00-44.00-72.00
Tax expense-6.006.00-65.00-40.00-28.0023.00-48.00-35.00-64.006.0011.00-26.00-38.00-4.00-31.00-72.00
Profit for the period29.0011.00-195.00-162.00-200.00-108.00-266.00-215.00-215.00-42.00-24.00-234.00-295.00-137.00-164.00-249.00
Profit attributable to owners38.0016.00-187.00-141.00-179.00-78.00-230.00-161.00-186.00-51.00-17.00-212.00-263.00-152.00-148.00-215.00
Profit attributable to non-controlling interests-8.00-5.00-8.00-20.00-21.00-30.00-37.00-53.00-29.009.00-7.00-22.00-32.0015.00-15.00-33.00
Other comprehensive income-2.00-1.00-0.00-3.004.000.00-4.001.001.000.00-4.00-2.005.003.006.000.00
Total comprehensive income28.0010.00-195.00-164.00-196.00-107.00-270.00-214.00-214.00-42.00-28.00-235.00-290.00-134.00-157.00-248.00
Earnings per share, basic0.400.16-1.95-1.47-1.86-0.81-2.36-1.60-1.81-0.48-0.15-1.74-2.17-1.25-1.22-1.77
Earnings per share, diluted0.400.16-1.95-1.47-1.86-0.81-2.36-1.60-1.81-0.48-0.15-1.74-2.17-1.25-1.22-1.77

Annual results, as filed

Line2020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations8,788.005,249.008,136.0012,418.0013,996.007,355.008,177.00
Other income65.0073.00101.00116.00238.00196.00310.00
Total income8,853.005,322.008,237.0012,534.0014,233.007,550.008,487.00
Cost of materials consumed786.00421.00867.001,246.001,460.00523.00633.00
Purchases of stock-in-trade3,801.001,527.003,793.005,547.004,627.002,756.003,156.00
Changes in inventories-362.00615.00-940.00-1,241.00180.00-102.00-322.00
Employee benefit expense1,081.00865.001,159.001,563.001,826.001,142.001,271.00
Finance costs425.00503.00351.00472.00877.00567.00516.00
Depreciation and amortisation885.00963.00997.001,227.001,655.001,166.001,339.00
Other expenses2,271.001,266.002,155.003,802.004,437.002,377.002,782.00
Total expenses8,886.006,160.008,382.0012,617.0015,062.008,430.009,375.00
Profit before exceptional items and tax-33.00-837.00-145.00-82.00-829.00-880.00-888.00
Exceptional items0.000.000.000.000.00161.00-40.00
Profit before tax-33.00-837.00-145.00-82.00-829.00-718.00-928.00
Current tax0.0040.0021.0014.0035.0033.0041.00
Deferred tax132.00-142.00-47.00-37.00-128.00-127.00-139.00
Tax expense132.00-102.00-27.00-23.00-93.00-94.00-98.00
Profit for the period-165.00-736.00-118.00-59.00-736.00-456.00-830.00
Profit attributable to owners-163.00-673.00-109.00-36.00-628.00-376.00-776.00
Profit attributable to non-controlling interests-2.00-63.00-10.00-23.00-108.00-80.00-54.00
Other comprehensive income5.002.002.002.00-2.00-3.0013.00
Total comprehensive income-160.00-734.00-116.00-57.00-738.00-458.00-817.00
Earnings per share, basic-2.11-8.23-1.18-0.38-6.52-3.53-6.38
Earnings per share, diluted-2.10-8.23-1.18-0.38-6.51-3.53-6.38

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets15,451.0017,041.0021,961.0022,411.0022,677.0016,640.0017,641.0017,757.00
Non-current assets7,794.009,871.0013,234.0013,719.0014,037.0010,579.0011,107.0011,856.00
Current assets7,657.007,170.008,727.008,692.008,640.006,061.006,534.005,901.00
Property, plant and equipment3,651.004,633.005,750.005,644.005,820.003,828.004,128.004,925.00
Capital work-in-progress170.00146.00137.00171.00202.00181.00271.0088.00
Goodwill2,271.002,330.003,366.003,201.003,344.002,671.002,671.002,671.00
Other intangible assets780.001,393.002,361.003,018.003,233.002,915.002,846.002,778.00
Inventories4,248.004,214.004,953.004,505.004,490.002,454.002,759.002,828.00
Trade receivables1,132.00886.001,704.001,279.001,706.00373.00471.00407.00
Cash and cash equivalents152.00693.00231.00454.00249.00767.00667.0067.00
Total equity and liabilities15,451.0017,041.0021,961.0022,411.0022,677.0016,640.0017,641.0017,757.00
Equity3,600.003,346.003,480.004,721.004,102.006,813.006,690.006,263.00
Equity share capital949.00949.00949.001,015.001,071.001,220.001,220.001,221.00
Other equity2,649.002,394.001,990.003,019.003,031.005,592.005,470.004,619.00
Total liabilities11,851.0013,695.0018,481.0017,690.0018,575.009,826.0010,951.0011,494.00
Non-current liabilities4,105.006,608.008,828.009,089.009,989.005,907.006,391.006,781.00
Current liabilities7,746.007,088.009,654.008,601.008,586.003,919.004,560.004,714.00
Borrowings, non-current490.001,508.002,388.002,512.003,226.001,149.001,292.001,091.00
Borrowings, current885.00798.002,433.001,694.001,302.00290.00424.00603.00
Trade payables4,818.003,846.004,532.004,136.004,352.002,242.002,650.002,353.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities493.00636.00-38.001,341.00532.001,644.00-100.00161.00
Net cash from investing activities-740.00-387.00-2,017.00-2,992.00-51.00-1,612.00-84.00-267.00
Net cash from financing activities282.00326.001,593.001,412.00-686.00334.0084.00-594.00
Purchase of property, plant and equipment310.00681.00403.00747.00276.00635.00260.00509.00
Net increase in cash34.00574.00-462.00-239.00-205.00366.00-100.00-700.00
con:CFO.BEFORE_TAX487.00634.00-26.001,384.00543.001,680.00-67.00237.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING-6.00-3.0012.0043.0011.0036.0033.0076.00
con:CF_OTHER.OPERATING0.000.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED6,347.0012,792.008,825.0019,010.008,567.00759.000.000.00
con:INVESTMENTS_SOLD5,989.0013,241.008,798.0018,341.008,969.000.000.00616.00
con:PPE_DISPOSALS3.0011.003.006.0016.0042.002.0053.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED80.00176.001,609.001,609.00127.00127.000.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.0073.00148.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2024-03-112024-03-312024-06-302024-09-052024-09-302024-12-312025-01-212025-02-242025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group51.8551.8551.9749.2649.2549.2446.2846.5846.5846.570.470.470.470.47
Domestic institutions14.8414.8314.4515.5314.7614.5715.9314.8814.6412.140.080.080.070.06
Mutual funds—————————9.930.050.050.060.05
Insurance companies4.434.593.733.603.523.294.484.184.162.090.030.020.010.01
Foreign institutions19.5319.5019.9919.0919.6918.3520.5522.4422.1917.630.190.180.160.13
Government—————————0.000.000.000.000.00
Public47.6847.6847.5850.3150.3350.3453.3353.0653.0653.070.530.530.530.53
Non-institutional13.3113.3513.1415.6915.8917.4216.8515.7416.2323.300.260.270.310.35
Shares outstanding10149982881015009642101501971610708341641071162881107122376611398068251220249942122026094612202947731220294773122052055212205381921220538192

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
Bewakoof Brands Private LimitedStep down subsidiaryAny other transaction, Inter-corporate deposit, Inte755,200,000.0016
The Indian Garage CompanyCommon DirectorAny other transaction, Purchase of goods or services680,600,000.0010
TCNS Clothing Co.LtdSubsidiaryAny other transaction, Purchase of goods or services606,400,000.004
Jaypore E-Commerce Private LimitedWholly Owned SubsidiaryAny other transaction, Inter-corporate deposit, Inte541,000,000.0012
Aditya Birla Management Corporation Private LimitedPrivate Company in which a DirectoAny other transaction530,200,000.002
Aditya Birla Garments LimitedWholly Owned SubsidiaryAny other transaction, Purchase of goods or services505,200,000.0010
Sabyasachi Inc.Wholly Owned SubsidiaryAny other transaction, Sale of goods or services297,000,000.006
Indivinity Clothing Retail Private LimitedSubsidiaryAny other transaction, Inter-corporate deposit, Inte218,200,000.0012
Mr. Ashish DikshitManaging DirectorRemuneration153,200,000.002
Finesse International Design Private LimitedSubsidiaryAny other transaction, Purchase of goods or services119,800,000.006
Mr. Vishak KumarWhole-time DirectorRemuneration100,600,000.002
Pratyaya E-Commerce Private LimitedSubsidiaryInter-corporate deposit, Interest received87,600,000.004
Sabyasachi Calcutta LLPSubsidiaryAny other transaction77,800,000.004
Ms. Sangeeta PendurkarWhole-time DirectorRemuneration58,400,000.002
Aditya Birla Digital Fashion Ventures LimitedWholly owned SubsidiaryAny other transaction, Inter-corporate deposit, Inte54,200,000.008

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2026-08-13Q1FY27PANTALOONSRead the call
2026-05-28FYFY26EXECUTIVE OFFICER – PANTALOONSRead the call
2026-02-10Q3FY26MANAGING DIRECTOR, MR. JAGDISH BAJAJRead the call
2025-11-11Q2FY26Read the call
2025-08-20Q1FY26Read the call
2025-05-28FYFY25BRANDS LIMITED, EXECUTIVE OFFICER – PANTALOONSRead the call
2025-02-20Q3FY25Read the call
2024-11-18Q2FY25Read the call
2024-08-13Q1FY25Read the call
2024-06-03FYFY24EXECUTIVE OFFICER – PANTALOONSRead the call
2024-02-19Q3FY24Read the call
2023-11-15Q2FY24AND RETAIL LIMITED, LIMITEDRead the call
2023-08-07Q1FY24Read the call
2023-05-24Q4FY23(PANTALOONS), BUSINESS)Read the call
2023-05-10Q4FY23Read the call
2023-02-09Q3FY22Read the call
2022-11-07Q2FY22Read the call
2022-08-09Q1FY23Read the call
2022-05-26Q4FY22EXECUTIVE OFFICER, LIFESTYLE BUSINESS, EXECUTIVE OFFICER, PANTALOONSRead the call

What they said about it, quarter by quarter

TopicQ2FY25Q2FY26Q3FY22Q3FY24Q3FY25Q3FY26Q4FY22Q4FY23
CapexAnd would the size of expansion that you are targeting be significant in terms of the CAPEX outflow, or overall CAPEX and working capital outflow?Sir, just a question regarding the CapEx.——So is my understanding correct that the whole year, the more cash- generating business has only accrued INR300 crores, and this is despite low working…We have also continued to invest in network expansion through growth capex, adding a net 5.5 lakh square feet of area over the last 12 months.1,000 crores kind of CAPEX in our existing organic business and are you saying that we don't have any inorganic possibilities in the near term?And the way our operations are rising, we need for working capital and capex within our own setup.
Capital allocationThe only part we have said is, our strategic acquisition piece is now over, that phase which we went through between 2020 to 2024 where we entered man…——Also, sir, what was the incremental impact from the TCNS acquisition that -- I mean, in Q3?But because we were simultaneously doing the acquisition and therefore the corresponding merger of TCNS, we realized the whole demerger exercise will …Since acquisition, the network has been streamlined from around 650 stores to 480 stores.—The company will pay INR1,650 crores for acquisition of 51% stake under the SPA and public open offer, pursuant to the above, TCNS will be amalgamated…
Costs———And what kind of cost savings or it can have?——If you follow textile value chain, the raw material prices have been going up now for last 9 to 12 months.Done…. which is why I am seeing your references are behind because the reduction in raw material prices is also a 6 months back story and all of it as…
Debt and cashAnd we have said that before, Pantaloons was a free cash flow operating business before we went into COVID, post-COVID it took time to recover, we are…The business is operating -- this INR4,500 crores business is operating in negative working capital, and we'll continue to maintain that.Jagdish, could you please help us with the period ending net debt number?You said net debt was INR4,000 crores, right?And then if you look at within the ABFRL businesses, Pantaloons is capable of generating its own free cash flow.—So, and coming from the point of view that we are a Company, which has an ability to generate probably more than Rs 1,000 odd crores of operating cash…Could you please help us with the net debt of ABFRL as of 31st of March?
DemandSir, my first question is with regards to the demand conditions, how have they been running into this first month of October and the festive season fo…—I think overall, there has been cost demand destruction during pandemic and a smaller end of the -- lower end of the SME customers, smaller markets.And on the similar line, you also said that demand was inelastic, so -- I mean, just to understand, is it more that even if there was a higher discoun…So very strong like-to-like performance, especially in the tight demand environment that we picked up from other retailers.Looking back at the quarter, the overall demand environment remained mixed with consumption largely centered around festive and wedding-related shoppi…I think both with demand coming up and these supply chain issues being settled, we seem pretty confident plus in the interim, I think we have done a l…This is despite the fact the overall industry continued to face subdued demand post festive period, especially in value and masstige segments.
GuidanceSo, we expect that debt to come down by Rs.So, can we expect from next year onwards, these parts of the business also should turn profitable at least by the exit basis.We expect it to get to close to double-digit EBITDA margins sooner than later.But our guidance about perhaps at this point of time, maybe 30, 40 stores a year is what we would see.One that while your analysis is perfect, I think we expect the ABLBL business to start with a debt of INR700 crores and ABFRL to start with a cash of …Pantaloons, what kind of store expansion can we expect from the next year, say, FY '27, '28, what steady store expansion can we expect?Would it be used for further inorganic growth opportunity that we see in any Aditya Birla Fashion & Retail Limited May 24, 2022 new areas and related …So if you can give some guidance regarding what kind of revenue growth potential for next 3, 5 years are we expecting in TCNS?
MarginOne was, in Pantaloons, obviously, we have highlighted that lower markdowns lead to an improvement in the margin profile.So, there has been a good LTL performance in Pantaloons, plus we have closed unprofitable network also, but there is still a margin drop in Pantaloons…One is on the long-range Madura margin, right?Can you elaborate a little bit on a few initiatives that you've taken, which have actually driven this sharp Y-o-Y margin expansion?And interestingly, in margin expansion in the presentation, we credited channel mix tighter control, cost control and inventory management as key driv…This positions us well for future growth and operating leverage as these stores mature.My first question is with regards to the sharp margin expansion that we have seen in the Madura brands, so just wanted to know how sustainable this is…The company has demonstrated consistent growth in revenues, high gross margin, and EBITDA over the years, running an asset-light and self-funding prop…
People—So, are you excluding that or including that in the INR600 crores of cash utilization?——————
Pricing—And with the recent change in the GST rates, do you see any change in the consumer sentiment or consumer shifting towards the value pricing category?——The pricing is different between the two.I think about 20 stores is what we would say we need to build in because Gaurav, as Sangeeta had explained, a lot of our premiumization strategy was b…My question is that it is mentioned in market update that inflationary pressure is offset by price increase, so how is the response that Company got f…I mean do you think that they are too premium in terms of pricing or anything else that you think would help them drive that improvement in profitabil…
Revenue growthGaurav, to your other question regarding how do we fund the growth of the demerged ABFRL, which will have a fair share of debt post separation.Especially post investment, we felt that some of the brands which have not shown that kind of revenue growth, we should inject more marketing.I mean if I look at pre-COVID, which is the 3Q FY '20 quarter, you did about INR 1,300 crores of the top line in that quarter.Of course, in this difficult environment, Pantaloon's top line growth at 12%, I think, is a pretty good performance, but that has come with the benefi…So our current analysis, and that's why this level of capital was raised, is that with the capital that we have raised, over the next 3 years, we shou…OWND! in its new format posted revenue growth of 54% Y-o-Y.First things first, the momentum on growth was overall good in the market.The company, as all of you are aware, reported a top line of INR933 crores and a profit after tax of INR10.6 crores for the 9-month period ended Decem…