NSE 500 — The Filing Layer   CompaniesFilings

Aegis Logistics Ltd.

AEGISLOGEnergy filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

16 transcript(s)/analyst meet(s) served; 1 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 16 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202206062022-03-31yes
TRANSCRIPT202208232022-06-30yes
TRANSCRIPT202211162022-09-30yes
COVER_LETTER202302082022-12-31no
TRANSCRIPT202306062023-03-31yes
TRANSCRIPT202308022023-06-30yes
TRANSCRIPT202311082023-09-30yes
TRANSCRIPT202402092023-12-31yes
TRANSCRIPT202405312024-03-31yes
TRANSCRIPT202408072024-06-30yes
TRANSCRIPT202411232024-09-30yes
TRANSCRIPT202508142025-06-30yes
TRANSCRIPT202511132025-09-30yes
TRANSCRIPT202602052025-12-31yes
TRANSCRIPT202606152026-03-31yes
TRANSCRIPT202608192026-06-30yes

AEGISLOG

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

No split, bonus or consolidation is on record for this company inside the period this price series covers, so the closes need no adjustment.

Last close1,369.70
52-week range587.95 – 1486.0
Return 1M3.64%
Return 3M20.08%
Return 1Y79.68%
Return 3Y322.03%
Return 5Y461.24%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations2,357.00
Other income106.00
Total income2,463.00
Cost of materials consumed0.00
Purchases of stock-in-trade1,994.00
Changes in inventories-443.00
Employee benefit expense25.00
Finance costs48.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.580.00
institutions foreign0.20-0.00
institutions domestic0.04-0.00
mutual funds0.03-0.00
public0.420.00

Documents on file

ClassMost recentOn file
COVER_LETTER2022-12-311
TRANSCRIPT2026-06-3015

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations2,151.002,087.002,154.002,101.001,235.001,873.001,837.001,601.001,750.001,707.001,705.001,719.002,294.001,725.002,594.002,357.00
Other income18.0019.0064.0037.0044.0045.0063.0044.0039.0060.0065.0063.0096.0081.0087.00106.00
Total income2,169.002,106.002,218.002,138.001,279.001,918.001,900.001,645.001,790.001,767.001,770.001,782.002,390.001,806.002,682.002,463.00
Cost of materials consumed0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Purchases of stock-in-trade1,999.001,722.001,880.001,746.00986.001,560.001,391.001,283.001,530.001,386.001,215.001,419.001,783.001,381.001,777.001,994.00
Changes in inventories-100.0059.00-2.0079.00-49.0011.0044.00-3.00-89.00-3.00-22.00-31.00114.00-54.0026.00-443.00
Employee benefit expense23.0023.0015.0023.0027.0023.0028.0027.0022.0024.0024.0025.0027.0026.0020.0025.00
Finance costs25.0027.0025.0030.0027.0030.0029.0031.0030.0051.0052.0033.0024.0026.0063.0048.00
Depreciation and amortisation33.0034.0029.0033.0034.0034.0033.0037.0037.0037.0041.0042.0052.0053.0053.0053.00
Other expenses60.0066.0059.0056.0063.0066.0068.0062.0064.0067.0080.0067.0080.0075.00148.0068.00
Total expenses2,041.001,932.002,006.001,968.001,087.001,726.001,593.001,437.001,594.001,563.001,389.001,554.002,080.001,507.002,086.001,744.00
Profit before exceptional items and tax128.00174.00212.00170.00192.00192.00307.00208.00196.00204.00381.00228.00310.00299.00596.00719.00
Exceptional items0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax128.00174.00212.00170.00192.00192.00307.00208.00196.00204.00381.00228.00310.00299.00596.00719.00
Current tax30.0036.0049.0043.0048.0046.0079.0056.0047.0029.0081.00113.0083.0052.00125.00160.00
Deferred tax-3.00-5.004.00-6.00-6.00-6.00-9.00-6.00-3.0016.00-18.00-60.00-17.0015.0016.0015.00
Tax expense27.0031.0052.0037.0042.0040.0070.0050.0044.0045.0063.0053.0066.0067.00141.00174.00
Profit for the period101.00143.00159.00133.00150.00152.00237.00158.00152.00160.00318.00175.00244.00233.00455.00545.00
Profit attributable to owners93.00125.00141.00116.00127.00130.00196.00131.00126.00124.00282.00131.00180.00177.00410.00484.00
Profit attributable to non-controlling interests8.0018.0018.0017.0023.0022.0041.0027.0026.0035.0036.0044.0064.0056.0044.0060.00
Other comprehensive income0.000.000.000.000.000.00-1.00-0.00-0.00-0.00-0.00-0.001.001.004.00-0.00
Total comprehensive income101.00143.00160.00133.00150.00152.00237.00158.00152.00159.00318.00175.00245.00233.00458.00545.00
Earnings per share, basic2.663.574.013.303.623.715.593.753.593.548.023.745.125.0411.6913.80
Earnings per share, diluted2.663.574.013.303.623.715.593.753.593.548.023.745.125.0411.6913.80

Annual results, as filed

Line2019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations5,616.007,183.003,843.004,631.008,627.007,046.006,764.008,333.00
Other income8.0033.0037.0039.00187.00190.00208.00327.00
Total income5,624.007,216.003,880.004,670.008,814.007,236.006,972.008,660.00
Cost of materials consumed0.000.000.000.000.000.000.000.00
Purchases of stock-in-trade5,046.006,476.003,177.003,913.007,632.005,683.005,414.006,359.00
Changes in inventories-8.00-4.00-11.00-31.00-51.0086.00-117.0055.00
Employee benefit expense52.0051.0046.0066.0083.00101.0096.0097.00
Finance costs26.0033.0017.0022.0088.00116.00165.00146.00
Depreciation and amortisation51.0069.0072.0079.00126.00135.00152.00199.00
Other expenses155.00384.00243.00148.00292.00253.00273.00370.00
Total expenses5,322.007,009.003,545.004,198.008,169.006,374.005,983.007,227.00
Profit before exceptional items and tax302.00208.00336.00472.00645.00861.00989.001,433.00
Exceptional items0.000.000.000.000.000.000.000.00
Profit before tax302.00208.00336.00472.00645.00861.00989.001,433.00
Current tax71.0081.0045.00130.00144.00216.00213.00374.00
Deferred tax-21.00-8.0042.00-43.00-10.00-27.00-11.00-47.00
Tax expense50.0074.0086.0087.00134.00189.00201.00327.00
Profit for the period252.00134.00249.00385.00511.00672.00787.001,107.00
Profit attributable to owners221.00100.00223.00358.00463.00569.00663.00898.00
Profit attributable to non-controlling interests31.0034.0026.0027.0048.00103.00124.00208.00
Other comprehensive income-0.00-1.000.000.000.00-0.00-1.005.00
Total comprehensive income252.00133.00250.00385.00511.00672.00787.001,112.00
Earnings per share, basic7.552.946.4910.1913.1916.2218.9025.59
Earnings per share, diluted7.552.846.3610.1913.1916.2218.9025.59

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets6,401.007,163.007,194.008,073.009,900.0011,233.0012,050.0014,491.00
Non-current assets4,181.004,380.004,649.005,192.006,306.006,930.008,306.008,572.00
Current assets2,220.002,783.002,545.002,881.003,595.004,303.003,744.005,919.00
Property, plant and equipment3,528.003,645.003,750.004,123.004,726.005,070.006,373.006,344.00
Capital work-in-progress353.00412.00567.00697.001,057.001,308.00436.00764.00
Goodwill8.0015.0015.0015.0015.0015.0015.0015.00
Other intangible assets0.001.001.001.001.001.002.004.00
Inventories206.00147.00123.0064.00157.00185.00115.00129.00
Trade receivables398.00839.00399.00513.00504.00693.00539.00481.00
Cash and cash equivalents1,043.00833.001,049.001,032.001,409.001,411.00783.002,512.00
Total equity and liabilities6,401.007,163.007,194.008,073.009,900.0011,233.0012,050.0014,491.00
Equity3,832.004,047.004,178.004,462.004,744.005,721.008,572.008,784.00
Equity share capital35.0035.0035.0035.0035.0035.0035.0035.00
Other equity3,297.003,497.003,610.003,859.004,087.004,596.005,906.006,020.00
Total liabilities2,569.003,116.003,016.003,611.005,156.005,511.003,478.005,706.00
Non-current liabilities1,564.001,983.002,356.002,568.004,190.004,169.002,239.002,238.00
Current liabilities1,005.001,133.00660.001,043.00966.001,342.001,240.003,468.00
Borrowings, non-current638.00978.001,309.001,432.002,493.002,353.00425.00347.00
Borrowings, current50.0017.0076.00231.00273.00531.00317.002,070.00
Trade payables484.00871.00347.00435.00364.00444.00439.00707.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities-10.00358.00212.00656.00159.00558.00639.002,028.00
Net cash from investing activities-298.00-931.00-150.00-712.00-584.00-1,463.00-1,398.00-2,533.00
Net cash from financing activities1,257.001,311.00154.00256.00803.001,283.00131.001,606.00
Purchase of property, plant and equipment331.00538.00213.00616.00479.00945.00417.00821.00
Net increase in cash949.00738.00217.00200.00377.00378.00-628.001,101.00
con:CFO.BEFORE_TAX179.00761.00320.00885.00259.00758.00800.002,429.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING188.00403.00107.00229.00100.00199.00160.00401.00
con:CF_OTHER.OPERATING0.000.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED0.000.000.000.000.000.00488.00919.00
con:INVESTMENTS_SOLD329.00329.0058.0073.00180.00180.000.000.00
con:PPE_DISPOSALS0.000.003.003.001.001.003.005.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED200.00200.000.000.000.000.000.00330.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group58.0758.0758.1058.1058.1058.1058.1058.1058.1058.100.580.580.580.58
Domestic institutions3.603.734.565.114.956.736.706.706.316.400.060.050.040.04
Mutual funds—————————5.970.060.050.030.03
Insurance companies0.000.000.000.000.000.000.010.010.130.120.000.000.000.00
Foreign institutions18.0418.3418.8717.9718.1817.6517.9318.2218.0616.790.170.180.200.20
Government———————————0.000.000.00
Public41.9341.9341.9041.9041.9041.9041.9041.9041.9041.900.420.420.420.42
Non-institutional20.2919.8718.4718.8218.7817.5217.2716.9917.5218.710.190.190.190.19
Shares outstanding351000000351000000351000000351000000351000000351000000351000000351000000351000000351000000351000000351000000351000000351000000

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
Vopak India B.VRelated Party of Subsidiary CompanAny other transaction, Sale of goods or services2,066,145,000.006
Aegis Gas (LPG) Private LimitedWholly owned subsidiaryAny other transaction, Interest received, Investment1,746,153,000.009
Sealord Containers LimitedWholly owned subsidiaryAny other transaction, Interest received, Investment1,007,484,000.0011
Murad MoledinaKey Management PersonnelRemuneration217,272,000.003
Sudhir MalhotraKey Management PersonnelRemuneration203,064,000.002
Hindustan Aegis LPG LimitedSubsidiaryAny other transaction, Investment, Purchase of goods102,915,000.006
Raj K. ChandariaDirector and KMPAny other transaction33,000,000.001
CRL Terminals Private LimitedSubsidiaryAny other transaction, Interest received, Investment17,839,000.007
Sudhish PandeyKey Managerial PersonnelRemuneration8,157,000.001
Illimite Energy Private LimitedDirector or relative is a directorAny other transaction3,420,000.001
Monica GandhiKey Management PersonnelRemuneration3,037,000.001
Manoj SharmaKey Managerial Personnel of SubsidRemuneration2,545,000.001
Kanwaljit S. NagpalDirectorAny other transaction1,724,000.007
Birchwood Consultants Private LimitedDirector or relative is a directorAny other transaction1,500,000.001
R.P.KotakKey Managerial PersonnelAny other transaction1,495,000.001

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2026-08-19Q1FY27Read the call
2026-06-15Q4FY26- AEGIS LOGISTICS LIMITEDRead the call
2026-02-05Q3FY26- AEGIS LOGISTICS LIMITED, LOGISTICS LIMITEDRead the call
2025-11-13Q2FY26AEGIS LOGISTICS LIMITEDRead the call
2025-08-14Q1FY26AEGIS LOGISTICS LIMITED, DIRECTOR, AEGIS LOGISTICS LIMITEDRead the call
2024-11-23Q2FY25DIRECTOR, AEGIS LOGISTICS LIMITED, LIMITEDRead the call
2024-08-07Q1FY25AEGIS LOGISTICS LIMITED, DIRECTOR –AEGIS LOGISTICS LIMITEDRead the call
2024-05-31Q4FY24Read the call
2024-02-09Q3FY24- AEGIS LOGISTICS LIMITEDRead the call
2023-11-08Q2FY24AEGIS LOGISTICS LIMITED, DIRECTOR, AEGIS LOGISTICS LIMITEDRead the call
2023-08-02Q1FY24Read the call
2023-06-06Q4FY23Read the call
2022-11-16Q2FY23MR. RAJESH, ORIENT CAPITALRead the call
2022-08-23Q1FY23AEGIS LOGISTICS LIMITED, DIRECTOR, AEGIS LOGISTICS LIMITEDRead the call
2022-06-06Q4FY22LIMITED, LOGISTICS LIMITEDRead the call

Some earlier announcements under this heading are covering letters only — no transcript was attached.

What they said about it, quarter by quarter

TopicQ2FY25Q2FY26Q3FY24Q3FY26Q4FY22Q4FY23Q4FY24Q4FY26
CapexAs of now, whatever we have disclosed, the CAPEX coming up are the ones that we are doing.This large-scale project involves a total CAPEX of INR 1,675 crores is progressing well with part of the liquid capacity expected to be commissioned b…And can you give us some -- shed some light on the further capex program than what is already announced in the last con call?We have said on record that by FY '27, we should reach INR10,000 crores gross capex.So my second question is, you know, my first question was cut I don't know why, but my second question was that, you know, we mentioned in our present…So these are out of those which are already underway, and we will keep doing that over a period up to 2027 and achieve INR4,500 crores of what we plan…And we continue the build-out of the capex plan that we kicked off last year, and I'll give you more details of that -- of the progress of that later …We will see a $1.2 billion aggregate capex by March '27 that we have already shared.
Capital allocation—November 07, 2025 At Haldia Port, our liquid capacity is 226,890 cubic meters and gas capacity is 25,000 metric tons, now proposed to be consolidated …Aegis Logistics Limited February 02, 2024 It's difficult for us to talk about acquisition opportunities at this point because we are definitely pursui…—So all of these three together will amount to INR 221 crore dividend, which has been shown here.And as more opportunities come up for acquisition...Before I move on to discuss the financial performance for the full year FY '24, I'm pleased to inform you that the Board of Directors has recommended …—
Costs————————
Debt and cash—The financial position of the company remained robust with low debt, strong cash flow and a solid balance sheet.——Sir, first of all could you please clarify the reason behind the spike in receivables and INR 221 crore dividend paid, what is that related to the cas…We are, on a console basis, still net debt negative.The financial position of the company remains robust with low debt, strong cash flow and a solid balance sheet.—
DemandMy first question is, is there any further update on the Kandla-Gorakhpur pipeline?The KGPL pipeline connection is also expected to become operational by Q4 of this current fiscal year, further improving throughput and logistics effi…And then sir, it just means that the more customers we make, the less will be the volatility in our LPG volumes as well because this effect gets mitig…First question is on the KGPL pipeline time line.You know, the CDGs which have been given, the city distribution gas network maybe equal around 20 MMBTU, if I may call it and our local production is …So quarter-to-quarter, the mix of products stored in liquid terminals do change depending on the demand supply situation.Additionally, that port has announced its investment in a new liquid berth to meet the growing demand for liquid cargoes, cargoes which are also drivi…Throughput, of course, also will be good in the current year as you will see a lot of multimodal evacuation kicking in, especially the Jamnagar- Loni …
GuidanceSo, what we have always given a guidance is that in the 5-year period, average CAGR growth will be 25%.The port is currently operating at improved utilization levels, and we have received PNGRB approval for the Kandla-Gorakhpur pipeline connection, and …So it has not affected our volumes, and we expect that the difference between the value or the price of natural gas versus propane is going to remain …So we expect and there's reasonable confidence that by June, it should get operationalized.So I think at the moment the ratio is, I would say 90%, but slowly we expect the proportion of non cooking gas applications to also improve.And what sort of distribution volumes, let's say, can we expect in the first half?The outstanding performance aligns with our guidance of achieving a 25% cumulative average growth in earnings per share over the next 3 years.Going forward, the next year also, we expect the same as the energy prices have risen and so also the margins because of the uncertainty involved.
MarginFor ammonia, you've done a filing and it says it will go live by FY26. So, what is the asset turn and what is the kind of margin expected out of that …Our capital expenditure plan will continue to be funded through a mix of internal accruals and prudent debt, maintaining a conservative debt gearing r…So my first question in this regard is that despite such strong operational performance in the gas business, what we are seeing is that the EBITDA for…And at that scale, just wanted to understand how will our revenue and EBITDA look like?So we are looking at both, throughput as well as distribution to achieve what is targeted as an EBITDA generation from Kandla LPG terminal.And sir, there was somewhat of a dip in the liquids margin in this quarter.In financial highlights, I'm delighted to announce that we have reached a significant milestone by surpassing INR1,000 crores in normalized EBITDA for…So that has also contributed on the surge of revenue as well as EBITDA.
PeopleWe continue to see the possibility to improve utilization and favorable product mix.At Kochi Port, our liquid capacity of 82,545 cubic meters continues to operate at higher utilization levels.So you can look at and get the numbers by working on that utilization percentage, which is it begins with a 20% -- 20% to 25% utilization like Kandla.So it depends on how soon the assets mature in terms of utilization, that is gas.Understood, sir, and this Friends terminal that you have acquired while normally you will have some time to ramp up the capacity, this would already b…So can you help us understand the exit utilization of Kandla, any sense on how it did in Q4?So our capacity utilization currently is at what level around for liquid, overall.Can you throw some light on the economics of both of these streams in terms of expected utilization levels and margins?
Pricing———You see month-on-month pricing is not so important because it all depends on when the cargo has been brought in.No, we are not into the domestic LPG segment in a big way as yet, so there is enough scope in commercial LPG and of course, very small cylinders of 2 …The differential, I think, remains versus LPG -- I mean, propane versus natural gas would range -- the differential in pricing would always be between…Have you read the announcement that Gujarat Gas has announced an EOI to link natural gas sales with propane pricing.So, the value of that inventory during the quarter because of the pricing?
Revenue growthSo, it is not necessary that it will be exactly 25% every year, but we are very confident that in the five years period from FY22 to FY27, because of …November 07, 2025 For the first half of the financial year, revenue from operations stood at INR 4,013 crores, achieving a growth of 20% year-on-year.But as the volumes will grow, the growth of EBITDA will happen.——Now when you come to Haldia, Haldia will have a natural growth of 10%, 15% year-on-year as the demand of the customer rises or grows year-on-year.The main drivers for this have been the continued growth of the volumes in our Kandla terminal, growth in our distribution business, and continued gro…Do you think this shows an elevated top line as well?

What they said they would do

Sentences in which management set an expectation. Each names the speaker and the page of the transcript it came from.

DateQuarterWhoWhat they said
2025-08-14Q1FY26AEGIS LOGISTICS LIMITEDAll these projects are housed and operated under Aegis Vopak Terminals Limited and we will already reach a Capex of US$ 1.2 billion by the end of next year and we expect to reach US$ 5 billion aggregate Capex by 2030 which would be funded by a mix of internal accruals and utilization of debt with a prudent debt gearing ratio of 0.6X capped to a 3.5X of EBITDA.