NSE 500 — The Filing Layer   CompaniesFilings

Balrampur Chini Mills Ltd.

BALRAMCHINFast Moving Consumer Goods filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

17 transcript(s)/analyst meet(s) served; 2 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (1 of 17 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
COVER_LETTER202205252022-03-31no
TRANSCRIPT202205312022-03-31yes
TRANSCRIPT202208112022-06-30yes
TRANSCRIPT202211142022-09-30yes
TRANSCRIPT202302162022-12-31yes
TRANSCRIPT202305172023-03-31yes
TRANSCRIPT202308112023-06-30yes
TRANSCRIPT202402152023-12-31yes
TRANSCRIPT202408202024-06-30yes
TRANSCRIPT202411182024-09-30yes
COVER_LETTER202502102024-12-31no
TRANSCRIPT202502132024-12-31yes
TRANSCRIPT202508192025-06-30yes
TRANSCRIPT202511152025-09-30yes
TRANSCRIPT202602132025-12-31yes
TRANSCRIPT202605222026-03-31yes
TRANSCRIPT202608182026-06-30yes

BALRAMCHIN

files as a non-banking financial company. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisionnbfc
Scope servedconsolidated
Panels on this page4

Market

No split, bonus or consolidation is on record for this company inside the period this price series covers, so the closes need no adjustment.

Last close659.40
52-week range397.8 – 767.1
Return 1M-1.3%
Return 3M23.44%
Return 1Y40.39%
Return 3Y49.78%
Return 5Y83.22%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations1,637.00
Other income15.00
Total income1,652.00
Cost of materials consumed260.00
Purchases of stock-in-trade24.00
Changes in inventories1,025.00
Employee benefit expense100.00
Finance costs32.00

Ownership — 2026-06-30, and the change from 2026-06-03

HolderPer centChange
promoter and promoter group0.430.00
institutions foreign0.09-0.00
institutions domestic0.290.00
mutual funds0.260.00
public0.570.00

Documents on file

ClassMost recentOn file
COVER_LETTER2024-12-312
TRANSCRIPT2026-06-3015

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations1,113.00981.001,492.001,390.001,539.001,230.001,434.001,422.001,298.001,192.001,504.001,542.001,671.001,454.001,604.001,637.00
Other income12.0020.0016.0012.00109.0054.004.008.0065.007.009.006.009.0010.0012.0015.00
Total income1,125.001,001.001,508.001,402.001,649.001,284.001,439.001,429.001,363.001,199.001,513.001,549.001,679.001,464.001,616.001,652.00
Cost of materials consumed67.00945.002,204.00657.00169.001,229.002,525.00345.0016.001,383.002,367.00262.00153.001,614.002,581.00260.00
Purchases of stock-in-trade0.000.000.000.000.000.000.000.005.000.001.004.007.0013.009.0024.00
Changes in inventories899.00-231.00-1,365.00377.001,001.00-333.00-1,709.00721.001,055.00-535.00-1,499.00958.001,195.00-625.00-1,560.001,025.00
Employee benefit expense95.0094.00101.0089.0093.00109.00108.0092.0094.00106.00113.0093.00100.00111.00118.00100.00
Finance costs8.006.0021.0034.0017.008.0025.0036.0020.007.0030.0034.0014.004.0026.0032.00
Depreciation and amortisation28.0033.0040.0041.0041.0042.0043.0043.0043.0044.0043.0044.0044.0044.0045.0044.00
Other expenses68.0094.00148.00103.00112.00112.00165.0098.0080.00114.00157.0092.0096.00140.00172.00115.00
Total expenses1,165.00940.001,149.001,301.001,433.001,167.001,157.001,334.001,312.001,119.001,212.001,485.001,609.001,300.001,389.001,600.00
Profit before exceptional items and tax-40.0061.00359.00101.00216.00117.00281.0095.0051.0080.00301.0063.0071.00163.00227.0052.00
Exceptional items0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-40.0061.00359.00101.00216.00117.00281.0095.0051.0080.00301.0063.0071.00163.00227.0052.00
Current tax-3.007.0063.0018.0025.0014.0054.0017.00-1.0014.0048.0013.0016.0034.0052.008.00
Deferred tax-5.0011.0047.0016.0031.0017.0032.0016.00-7.005.0035.009.0010.0024.0025.006.00
Tax expense-8.0017.00110.0033.0057.0032.0086.0032.00-8.0019.0083.0022.0026.0058.0077.0014.00
Profit for the period-29.0046.00254.0074.00166.0091.00203.0070.0067.0070.00229.0052.0054.00113.00160.0044.00
Profit attributable to owners————————0.00———0.00—0.00—
Profit attributable to non-controlling interests————————0.00———0.00—0.00—
Other comprehensive income-7.000.002.00-1.003.001.005.00-0.004.002.00-4.00-0.003.001.00-2.00-1.00
Total comprehensive income-36.0046.00256.0073.00169.0092.00209.0070.0071.0072.00225.0051.0057.00114.00157.0044.00
Earnings per share, basic-1.422.2712.513.648.244.5310.083.483.333.4911.352.552.675.627.902.16
Earnings per share, diluted-1.422.2712.513.648.244.5210.083.473.313.4811.312.532.655.587.842.14

Annual results, as filed

Line2020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations4,741.004,812.004,846.004,666.005,594.005,415.006,271.00
Other income44.0027.0033.0063.00180.0089.0037.00
Total income4,785.004,839.004,879.004,729.005,774.005,504.006,308.00
Cost of materials consumed3,464.003,512.003,262.003,419.004,580.004,111.004,609.00
Purchases of stock-in-trade0.000.000.000.000.005.0033.00
Changes in inventories37.00-56.00194.00-10.00-663.00-259.00-32.00
Employee benefit expense254.00282.00308.00364.00399.00405.00421.00
Finance costs64.0039.0031.0049.0084.0093.0077.00
Depreciation and amortisation101.00112.00114.00130.00166.00173.00177.00
Other expenses304.00360.00382.00381.00492.00448.00499.00
Total expenses4,225.004,249.004,291.004,332.005,058.004,977.005,784.00
Profit before exceptional items and tax560.00590.00588.00397.00716.00527.00524.00
Exceptional items0.000.00-1.000.000.000.000.00
Profit before tax560.00590.00587.00397.00716.00527.00524.00
Current tax97.00103.00115.0069.00111.0077.00114.00
Deferred tax-48.0027.0019.0055.0097.0048.0068.00
Tax expense49.00129.00134.00124.00208.00125.00182.00
Profit for the period519.00480.00465.00284.00534.00437.00378.00
Profit attributable to owners519.00—————0.00
Profit attributable to non-controlling interests0.00—————0.00
Other comprehensive income-7.00-1.00-4.00-6.008.002.002.00
Total comprehensive income512.00479.00461.00278.00543.00439.00380.00
Earnings per share, basic23.4422.4822.4413.9426.4921.6518.74
Earnings per share, diluted23.4422.4822.4413.9426.4921.5718.59

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets3,582.005,429.004,168.006,086.004,586.007,129.005,224.008,406.00
Non-current assets2,684.002,851.003,006.003,051.003,432.003,828.004,135.005,023.00
Current assets898.002,578.001,162.003,035.001,154.003,301.001,089.003,384.00
Property, plant and equipment1,658.002,598.002,553.002,639.002,618.002,645.002,582.002,604.00
Capital work-in-progress767.0024.00132.0045.0093.00106.00316.001,747.00
Goodwill0.000.000.000.000.000.000.000.00
Other intangible assets1.001.001.001.001.001.001.001.00
Inventories534.002,319.00789.002,869.001,006.003,119.00883.003,135.00
Trade receivables51.00125.00135.00126.0031.00143.00100.00179.00
Cash and cash equivalents172.000.00166.000.0033.000.007.000.00
Total equity and liabilities3,582.005,429.004,168.006,086.004,586.007,129.005,224.008,406.00
Equity2,746.002,896.003,148.003,401.003,549.003,796.003,919.004,138.00
Equity share capital20.0020.0020.0020.0020.0020.0020.0020.00
Other equity2,725.002,875.003,128.003,381.003,529.003,775.003,899.004,118.00
Total liabilities836.002,533.001,020.002,685.001,036.003,333.001,305.004,268.00
Non-current liabilities425.00569.00561.00565.00395.00777.00894.001,263.00
Current liabilities411.001,964.00459.002,120.00641.002,557.00411.003,005.00
Borrowings, non-current341.00429.00373.00326.00146.00489.00585.00908.00
Borrowings, current139.001,450.00176.001,682.00457.002,137.00189.002,261.00
Trade payables98.00352.0093.00278.0038.00277.0035.00282.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities1,521.00453.001,614.00178.001,898.00425.002,254.00599.00
Net cash from investing activities-592.00-859.00-122.00-225.00-396.00-880.00-320.00-947.00
Net cash from financing activities-758.00406.00-1,325.0047.00-1,469.00455.00-1,927.00347.00
Purchase of property, plant and equipment582.00856.00152.00268.00403.00892.00321.00948.00
Net increase in cash172.00-0.00166.000.0033.000.007.000.00
con:CFO.BEFORE_TAX1,561.00521.001,661.00277.001,942.00501.002,297.00719.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING40.0068.0047.00100.0044.0076.0043.00120.00
con:CF_OTHER.OPERATING0.000.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED17.0017.006.006.000.000.000.000.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS8.0013.0034.0048.007.0012.001.003.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-032026-06-30
Promoter and promoter group42.9042.9042.9042.9042.9042.9042.8742.8742.870.430.430.430.430.43
Domestic institutions21.3322.1421.6420.7622.5826.4426.5327.1228.020.280.280.280.290.29
Mutual funds————————26.090.250.250.250.260.26
Insurance companies1.651.792.191.841.831.221.191.261.270.010.010.010.010.01
Foreign institutions13.6714.1910.4911.2712.1912.8612.1112.0111.990.110.110.100.090.09
Government————————0.000.000.000.000.000.00
Public57.1057.1057.1057.1057.1057.1057.1357.1357.130.570.570.570.570.57
Non-institutional22.1120.7724.9725.0722.3417.8018.5018.0017.130.180.190.190.190.19
Shares outstanding201749245201749245201749245201749245201749245201749245201902371201902371201902371201943958201950436201950436211267207211267207

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
Mr. Vivek SaraogiChairman and Managing Director (CMRemuneration46,948,000.001
Balrampur FoundationEntities over which KMP and/or theAny other transaction21,475,000.001
Mr. Praveen GuptaWhole-Time Director (WTD)Remuneration4,329,000.001
Ms. Avantika SaraogiExecutive DirectorRemuneration2,640,000.001
Ms. Mamta BinaniIndependent DirectorAny other transaction715,000.002
Ms. Veena HingarhIndependent DirectorAny other transaction600,000.002
Dr. Indu BhushanIndependent DirectorAny other transaction575,000.002
Mr. Chandra Kishore MishraIndependent Director (w.e.f. 17th Any other transaction200,000.001
Auxilo Finserve Pvt. Ltd.Associate CompanyInvestment0.001
The Balrampur Sugar Company Limited Employees Gratuity FundPost Employment Benefit PlanAny other transaction-11,746,000.001

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2026-08-18Q1FY27Read the call
2026-05-22FYFY26Read the call
2026-02-13Read the call
2025-11-15Q2FY26Read the call
2025-08-19Q1FY26Read the call
2025-02-13Q3FY25Read the call
2024-11-18Q2FY25Read the call
2024-08-20Q1FY25Read the call
2024-02-15Q3FY24Read the call
2023-08-11Q1FY24Read the call
2023-05-17FYFY23Read the call
2023-02-16Q3FY23Read the call
2022-11-14Q2FY23Read the call
2022-08-11Q1FY23Read the call
2022-05-31FYFY22Read the call

Some earlier announcements under this heading are covering letters only — no transcript was attached.

What they said about it, quarter by quarter

TopicQ1FY26Q1FY27Q2FY23Q2FY25Q2FY26Q3FY23Q3FY24Q3FY25
CapexAnd also, the enough cash flows of the capex that you are already putting in.—Thirdly, what Pramod has been saying is, even in the interview today, additional capacity now has to come from sacrifice of juice, rather than B-heavy…So, we have no further capex expansion program in this segment.——In terms of the CAPEX, in terms of the opportunity, or any could that be very large or could that be just.One thing about the PLA project, so you mentioned that the capex cost is now Rs.
Capital allocation——So, we continue to explore related businesses and be in sort of deep rooted and light in terms of our balance sheet for any good opportunity of acquis…—————
CostsAnd it will also give us a lot of raw material for our ethanol.There will be some cost pressure, there will be some realization gain.—We want enforcement of existing regulations and which they are happy to do and in fact basically the whole discussion was that there was no raw materi…———In addition to the raw material cost, there is an inflationary pressure also on the conversion cost.
Debt and cash——————Hence, ensuring market price and payment to farmers with no excess stock, but a cash flow to the mills.I do not want the whole project cost, but just for cash flow perspective from FY26 to FY27.
DemandSince now we have reached almost average 19% kind of ethanol blending, what is your view from the demand conditions, say, in the next few years?Any comment on international demand-supply situation?—So, again our demand is about 2 million tonnes.We are dialoguing, etc. So, demand is going to come from two things.We have 4-5 good varieties in the pipeline and any dependence on any single variety is completely reduced.So, how do you expect the demand scenario of the current and upcoming year for the distillery division?—
Guidance—But if we take a slightly medium-term outlook for the company as a whole, can you give us that this INR 3,000 to INR 3,200 crore capex, can it create …So, can we expect at least 1% higher recovery or it is too much?—Can you share some volume guidance for ethanol for this season?Do we stand with that guidance or is there any change given the fact that late start of crushing?First and foremost, I would like to get some guidance on ethanol volume numbers and which route would be used for the fourth quarter and FY25 if you c…No, earlier also we gave guidance of around 22 crore to 23 crore liter.
Margin—So, Shailesh, margin will vary on a quarter-to-quarter basis, depending upon what feedstock we are using for distillation.So, our endeavor mostly still is lies on B- heavy more, and because of the higher margin till now, sir?—What kind of normative EBITDA per liter margins can we achieve with the entire sugarcane sort of feedstock?My next question on the strategy side, where do we see the mix of ethanol from all the sources and given that what sort of margin we’ll be looking at …—So, this 35% EBITDA margin is considering these subsidies, all these subsidies or this is without subsidies?
PeopleMy question is, in our PPT, we have mentioned that the utilization rate of production capacity in bioplastic worldwide is 58%.And in the first year what kind of an utilization we are expecting?—We build our capacity on 320 days capacity utilization.So is it good to say that the industry will not go beyond 70%, 75% of the utilization level and some players might be lower than this and some might b…——And how is the utilization for even grain to ethanol for us?
PricingLastly, what we are dealing with right now is the ethanol pricing.Especially, what key factors has helped that, because there has been a sharp rise in transfer pricing, right?—The pricing should be a little higher to our mind.On the other part of your question regarding the profitability, we have always said that it needs to be evaluated at a corporate level because transfe…As we proceed, prices keep getting lucrative, that also is a tailwind towards sugar and sugar price with this bone, I would call this inventory bone t…—And basically, for the outlook on ethanol blending, sir has also given some idea, but what would be our production estimate given I think B-Heavy, and…
Revenue growth——So, that would imply a implied growth of around 65% to 70% in the second half of the year, which I think we are already, I think that is basically bal…—————