NSE 500 — The Filing Layer   CompaniesFilings

Gravita India Ltd.

GRAVITACommodities filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

20 transcript(s)/analyst meet(s) served; 2 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 20 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202205242022-03-31yes
TRANSCRIPT202208092022-06-30yes
COVER_LETTER202211032022-09-30no
TRANSCRIPT202211052022-09-30yes
TRANSCRIPT202301272022-12-31yes
TRANSCRIPT202305052023-03-31yes
COVER_LETTER202307252023-06-30no
TRANSCRIPT202307272023-06-30yes
TRANSCRIPT202311032023-09-30yes
TRANSCRIPT202401292023-12-31yes
TRANSCRIPT202405042024-03-31yes
TRANSCRIPT202407242024-06-30yes
TRANSCRIPT202410242024-09-30yes
TRANSCRIPT202501272024-12-31yes
TRANSCRIPT202505072025-03-31yes
TRANSCRIPT202508012025-06-30yes
TRANSCRIPT202511032025-09-30yes
TRANSCRIPT202601272025-12-31yes
TRANSCRIPT202605112026-03-31yes
TRANSCRIPT202607302026-06-30yes

GRAVITA

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

No split, bonus or consolidation is on record for this company inside the period this price series covers, so the closes need no adjustment.

Last close1,515.40
52-week range1295.1 – 1875.4
Return 1M-15.83%
Return 3M-9.31%
Return 1Y-7.73%
Return 3Y91.71%
Return 5Y673.16%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations1,475.00
Other income48.00
Total income1,523.00
Cost of materials consumed1,154.00
Purchases of stock-in-trade1.00
Changes in inventories66.00
Employee benefit expense61.00
Finance costs11.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.560.00
institutions foreign0.13-0.01
institutions domestic0.060.00
mutual funds0.030.00
public0.430.00

Documents on file

ClassMost recentOn file
COVER_LETTER2023-06-302
TRANSCRIPT2026-06-3018

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations683.00789.00749.00703.00836.00758.00863.00908.00927.00996.001,037.001,040.001,036.001,017.001,173.001,475.00
Other income7.004.0023.0023.0014.0015.0025.007.0040.0029.0036.0030.0026.0012.009.0048.00
Total income690.00793.00772.00727.00850.00773.00888.00915.00968.001,025.001,073.001,070.001,062.001,029.001,182.001,523.00
Cost of materials consumed510.00641.00652.00572.00669.00618.00700.00809.00863.00799.00705.00838.00938.00915.00892.001,154.00
Purchases of stock-in-trade7.008.001.008.003.001.001.001.0010.003.000.000.000.003.006.001.00
Changes in inventories37.00-5.00-43.00-17.008.00-9.007.00-81.00-113.0036.00141.003.00-98.00-120.0041.0066.00
Employee benefit expense30.0036.0035.0039.0031.0033.0027.0043.0046.0034.0037.0045.0040.0046.0052.0061.00
Finance costs10.009.0010.0013.0011.0013.0012.0013.0012.0013.006.006.008.007.004.0011.00
Depreciation and amortisation6.006.007.008.009.009.0012.007.007.008.008.009.009.0010.0011.0014.00
Other expenses40.0040.0041.0043.0052.0034.0056.0049.0058.0043.0063.0054.0053.0054.0070.0083.00
Total expenses639.00735.00702.00666.00783.00699.00816.00840.00883.00936.00958.00954.00951.00914.001,076.001,391.00
Profit before exceptional items and tax50.0058.0070.0061.0067.0074.0072.0075.0085.0089.00115.00116.00111.00115.00106.00131.00
Exceptional items0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax50.0058.0070.0061.0067.0074.0072.0075.0085.0089.00115.00116.00111.00115.00106.00131.00
Current tax2.009.0012.007.009.0013.008.0010.0014.0012.0017.0020.0017.0014.0019.0027.00
Deferred tax3.00-1.00-7.002.00-1.00-1.00-5.00-3.00-2.00-1.002.003.00-2.004.00-5.00-2.00
Tax expense5.007.006.009.008.0012.003.007.0013.0011.0020.0023.0015.0018.0014.0025.00
Profit for the period45.0050.0064.0053.0059.0061.0069.0068.0072.0078.0095.0093.0096.0097.0092.00106.00
Profit attributable to owners45.0050.0064.0052.0058.0060.0069.0067.0072.0078.0095.0093.0096.0098.0092.00106.00
Profit attributable to non-controlling interests0.000.000.000.001.001.000.001.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00
Other comprehensive income-3.0018.00-11.00-2.00-5.000.00-4.00-19.00-1.0016.00-12.0036.001.0021.00-18.00-11.00
Total comprehensive income42.0068.0053.0050.0054.0062.0065.0049.0071.0094.0083.00129.0097.00118.0074.0095.00
Earnings per share, basic6.597.429.437.708.528.749.929.8210.6611.3513.0412.8113.1813.4112.6214.60
Earnings per share, diluted6.597.429.437.708.528.749.929.8210.6611.3513.0412.8113.1813.4112.6214.60

Annual results, as filed

Line2018-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations1,029.001,348.001,410.002,216.002,801.003,161.003,869.004,265.00
Other income2.001.007.008.0093.0078.00112.0077.00
Total income1,031.001,349.001,417.002,224.002,894.003,239.003,981.004,342.00
Cost of materials consumed835.001,080.001,206.001,754.002,295.002,559.003,175.003,583.00
Purchases of stock-in-trade18.0019.008.0044.0021.0013.0014.009.00
Changes in inventories-44.00-7.00-82.00-55.00-34.00-11.00-17.00-174.00
Employee benefit expense52.0067.0073.00103.00134.00131.00159.00182.00
Finance costs17.0028.0028.0034.0039.0049.0043.0025.00
Depreciation and amortisation9.0018.0020.0021.0024.0038.0029.0039.00
Other expenses80.0092.0093.00159.00187.00185.00212.00231.00
Total expenses967.001,297.001,346.002,059.002,666.002,964.003,617.003,894.00
Profit before exceptional items and tax64.0052.0071.00165.00228.00274.00363.00448.00
Exceptional items0.00-5.000.000.000.000.000.000.00
Profit before tax64.0047.0071.00165.00228.00274.00363.00448.00
Current tax13.0011.0015.0016.0031.0037.0054.0069.00
Deferred tax3.00-1.00-1.000.00-7.00-5.00-3.000.00
Tax expense17.0010.0014.0016.0024.0032.0051.0070.00
Profit for the period48.0037.0057.00148.00204.00242.00313.00378.00
Profit attributable to owners44.0033.0052.00139.00201.00239.00312.00379.00
Profit attributable to non-controlling interests4.003.004.009.003.003.001.00-0.00
Other comprehensive income1.002.001.00-2.00-0.00-11.00-17.0040.00
Total comprehensive income49.0039.0058.00147.00204.00231.00296.00419.00
Earnings per share, basic6.424.827.7220.6029.7234.8845.1152.02
Earnings per share, diluted6.394.827.7220.6029.7234.8845.1152.02

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets986.001,205.001,444.001,602.001,800.002,515.002,874.003,417.00
Non-current assets280.00342.00378.00426.00476.00556.00647.001,068.00
Current assets706.00864.001,066.001,176.001,324.001,959.002,227.002,349.00
Property, plant and equipment192.00266.00292.00342.00367.00422.00466.00769.00
Capital work-in-progress68.0046.0057.0043.0032.0039.0082.0048.00
Goodwill0.000.000.000.000.006.006.00163.00
Other intangible assets7.007.006.006.006.007.008.007.00
Inventories493.00596.00573.00675.00792.00617.00749.001,023.00
Trade receivables87.00137.00238.00264.00205.00275.00270.00431.00
Cash and cash equivalents18.0030.0031.0036.0033.0095.0068.0080.00
Total equity and liabilities986.001,205.001,444.001,602.001,800.002,515.002,874.003,417.00
Equity482.00602.00679.00851.00941.002,078.002,269.002,458.00
Equity share capital14.0014.0014.0014.0014.0015.0015.0015.00
Other equity452.00575.00655.00824.00913.002,055.002,245.002,437.00
Total liabilities504.00604.00765.00752.00858.00438.00606.00959.00
Non-current liabilities116.00112.00332.00261.00272.00205.00183.00152.00
Current liabilities388.00492.00433.00490.00587.00232.00423.00806.00
Borrowings, non-current100.0090.00323.00249.00258.00190.00165.00123.00
Borrowings, current199.00254.00198.00296.00299.0092.00276.00610.00
Trade payables63.0089.0072.0068.00100.0040.0070.0067.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities151.00200.0026.0042.0066.00282.00-51.00169.00
Net cash from investing activities-41.00-106.00-147.00-158.00-9.00-864.00-75.00-364.00
Net cash from financing activities-116.00-87.00122.00121.00-60.00640.0099.00178.00
Purchase of property, plant and equipment44.00108.0054.0098.0028.00107.00105.00216.00
Net increase in cash-5.007.001.005.00-2.0059.00-26.00-14.00
con:CFO.BEFORE_TAX162.00224.0043.0092.0086.00333.00-24.00233.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING11.0024.0017.0050.0020.0051.0027.0064.00
con:CF_OTHER.OPERATING0.000.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED0.000.000.000.000.000.000.000.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS0.001.000.000.000.001.000.001.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-192024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group66.4866.4866.4866.4863.3763.3759.2759.2759.2755.880.560.560.560.56
Domestic institutions0.390.430.430.432.613.215.605.425.434.410.050.050.050.06
Mutual funds—————————2.220.030.030.030.03
Insurance companies0.000.000.000.000.060.110.600.420.630.520.010.010.020.02
Foreign institutions9.329.9910.5811.0813.4014.0115.6814.1214.0315.090.150.160.140.13
Government———————————0.000.000.00
Public31.5432.0732.0732.0735.1835.1839.3739.3739.3742.780.430.430.430.43
Non-institutional21.8221.6521.0620.5519.1717.9618.0919.8419.9123.290.230.220.240.24
Shares outstanding6903791469037914690379146903791469037914690379147380845173808451738084517380845173808451738084517380845173808451

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
Gravita Netherlands B.V.Step Down SubsidiaryAny other transaction, Interest received, Loan, Purc7,011,805,000.0030
Recyclers Ghana LimitedStep Down SubsidiaryAny other transaction, Interest received, Loan, Purc836,485,000.009
Gravita Metal IncPartnership firm in which company Any other transaction406,355,000.001
Navam Lanka LimitedStep Down SubsidiaryAny other transaction, Purchase of goods or services334,614,000.004
Gravita Togo SAUStep Down SubsidiaryAny other transaction, Interest received, Loan, Sale97,978,000.006
Gravita Senegal SAUStep Down SubsidiaryAny other transaction, Interest received, Loan, Purc97,094,000.007
Mozambique Recyclers LdaStep Down SubsidiarySale of goods or services94,752,000.002
Gravita Tanzania LimitedStep Down SubsidiaryAny other transaction, Purchase of goods or services48,834,000.004
Gravita Mozambique LdaStep Down SubsidiaryAny other transaction, Purchase of goods or services32,482,000.006
M/s Gravita Metal IncPartnership firm in which companyAny other transaction, Purchase of goods or services22,137,000.006
Mr.Rajat AgrawalPromoter & Key Managerial PersRemuneration16,500,000.001
Mr.Sunil KansalKey Managerial PersonnelRemuneration10,612,000.001
Dr.Mahavir Prasad AgrawalPromoter & Key Managerial PersRemuneration7,738,000.001
Mr.Yogesh MalhotraKey Managerial PersonnelRemuneration3,500,000.001
Shah Buildcon Private LimitedEnterprises having common key manaAny other transaction2,967,000.002

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2026-07-30Q1FY27LIMITEDRead the call
2026-05-11Q4FY26Read the call
2026-01-27Q3FY26Read the call
2025-11-03Q2FY26LIMITEDRead the call
2025-08-01Q1FY26Read the call
2025-05-07Q4FY25Read the call
2025-01-27Q3FY25Read the call
2024-10-24Q2FY25Amit Dixit:, Yogesh Malhotra:Read the call
2024-07-24Q1FY25Amit Dixit:, Yogesh Malhotra:, of COVID.Read the call
2024-05-04Q4FY24Read the call
2024-01-29Q3FY24GRAVITA INDIA LIMITED, LIMITEDRead the call
2023-11-03Q2FY24- GRAVITA INDIA LIMITED, INDIA LIMITEDRead the call
2023-07-27Q1FY24Read the call
2023-05-05Q4FY23Keshav:, SERVICE.Read the call
2023-01-27Q3FY23GRAVITA INDIA LIMITEDRead the call
2022-11-05Q2FY23SERVICESRead the call
2022-08-09Q1FY23- GRAVITA INDIA LIMITED, INDIA LIMITEDRead the call
2022-05-24Q4FY22CHIEF EXECUTIVE, EMKAY, FINANCIAL SERVICES, INDIA LIMITED, May 20,2022, SABRIRead the call

Some earlier announcements under this heading are covering letters only — no transcript was attached.

What they said about it, quarter by quarter

TopicQ3FY24Q3FY25Q3FY26Q4FY22Q4FY23Q4FY24Q4FY25Q4FY26
CapexTo reiterate our capex plan for the future expansions to reach the targeted capacity of 4.25 lakh metric ton per annum by financial year 26, we will b…The company's ambitious capex and capacity expansion plan, adherence to stringent government regulations, global operations and integrated supply chai…During the first nine months of 2026, we have already incurred CAPEX of about Rs.So, varius whenever we do some capex like we are doing some new plant like Mundra, we are also expanding the phase 2 so that is one in this CWIP, anot…600 crore planned CAPEX, how much of it would be India centric and how muchSo, just wanted to understand exactly what has changed in the vision, whether we are thinking of delaying certain CAPEX elements or whether the CAPEX …The company has capex planning totaling INR1,500 crores to be deployed by FY '28.Yes, 5-year CAPEX was not including the copper part which is now being added.
Capital allocationDo you have any inorganic plan of any acquisition or anything?And most likely, the transaction would be complete by Q4. So, these are on the overseas expansion plans or new expansion plans or merger and acquisiti…Gravita Netherlands BV, our step-down subsidiary, has approved an additional investment in Gravita Europe S.R.L through the acquisition of 3.5 lakh sh…——The Board of Directors have approved an interim dividend of Rs.Gravita India Limited has strengthened its global footprint with the strategic acquisition of a waste tire recycling plant in Europe.Now, since we have done RML acquisition and further expanding our recycling capacity.
CostsAnd similarly, the price of raw material will also drop a little.—Sir, domestic because as we mentioned that there were some arbitrage opportunities and also, we were having a lot of stock in place because the capaci…Not for paper or steel, but definitely fore-waste and lithium-ion we will considering India also, but these two are location specifics because we also…—So, even if you excise this segment recycling lead capacity, don’t you feel the domestic growth would be more pressured to procure the raw materials, …—But at the same time, there are disruptions in logistic cost also and to some extent, we are not being able to sell products or maybe bring raw materi…
Debt and cashAnd sir, when we say well be moving certain materials to the Indian manufacturing sites for recycling, does that essentially mean that there will be s…Out of the funds raised, INR245 crores has been utilized for various purposes, including repayment of borrowings and working capital.With margins supported by steady cash flow, how are you planning to sustain profitability while funding expansion into new recycling verticals?rm nedt .. aG Gravita India Limited May20, 2022 So, this is going to be now incrementally the nature of the working capital out here because in one pl…—But of course, the working capital cycle takes a hit whenever you do some diversification.Our 5 year CAGR of 23% in revenue and 57% in PAT underscores the company's strong growth momentum, further strengthened by its net debt free status.And will this lead to an elongated working capital cycle?
DemandSo a fair assessment will be that because RM is locally sourced, you see pricing going dovn there and given material is not moving efficiently to the …—So, going forward, I wanted some color on the plastics demand and on the kind of products that we are dealing in this segment.See, as we mentioned that in plastic basically till last year the overall business was facing us up because of COVID and the collection was also lower…——Because right now from what I understand, there has been a cut down in demand of shipping, but eventually if and when the tariffs come off, there can …—
GuidanceSo we expect to be over by this current quarter end or latest by April end.So, the first is the margins, the EBITDA per kg continues to be towards the higher end of the guidance range.We expect to cover it up in the upcoming quarters to meet our medium-term target of scaling this up to over 7 lakh metric tonnes per annum by FY 2028,…In terms of volume guidance we mentioned with the 25% to 30% growth in volume that is last years numbers, like how much will Mundra contribute for FY2…Just two broad questions, so first is, taking the lead of about the current profitability and the total capacity which you are guiding by FY'26, is it…The working capital has increased, whereas our guidance, we should gradually move towards 60, 65 days.And then my second question is on growth guidance.So, our earlier CAPEX guidance was of around INR 1,200 crores over FY 2026-2028.
MarginConsolidated adjusted EBITDA for 9 months financial year 24 increased to INR238 crores, up by 19% on a year-on-year basis.Consolidated adjusted EBITDA increased to INR295 crores, up 18%.Lead, aluminum and plastic EBITDA per metric tonnes stood at Rs.Sir, my final question before I just join back the queue, this gross margin while it is steady at about 21% to 22% on a per tonne basis this has gone …900 crore of EBITDA, at the company level?We have achieved record high revenue, EBITDA and PAT for the quarter as well as for Financial Year ‘24 despite some logistics disruption.I am delighted to share that FY '25 marked a year of strong operational and financial growth for Gravita, culminating in the highest ever revenue, EBI…What is the cause of the decline in absolute EBITDA in Q4 despite the copper segment addition in the baseline revenue and EBITDA both?
PeopleSo right now our largely sale is dominated by lead and our capacity utilization is 57% overall.The first one is on the utilization of QIP proceeds.As Gravita scales in recycling operations across lead, aluminum and plastics, how do you see capacity utilization and product mix evolving over the ne…——Based on the independent legal opinion from reputable law firms, management of the company is of the view that the distribution or the utilization of …And also the -- because local scrap is more continuous in nature mode, I mean, like -- as compared to when we import, so the capacity utilization is b…So, what is the current capacity utilization there and what kind of growth are you expecting there in FY ‘27-’28 and which areas do you think the grow…
PricingEssentially, what you said was there is - because of such a disruption, there is opportunistic sort of pricing available in the market, and that's wha…—In such periods, scrap aggregators typically withhold material in anticipation of further price increases, which temporarily tightens scrap availabili…—And also on an ongoing basis, I understand that pricing can change the profitability, the headline number is --; but can the volume growth also be a l…——And third, the structural pricing pressure from competition or end-market weakness?
Revenue growthOur emphasis on diversifying into new business verticals targeting a revenue CAGR of 25%-plus and profitability growth of 35%-plus, achieving a ROCE o…Despite of the global economic slowdown, which has seen a large impact on the metal sector, on the volume front, we saw an overall growth of 33% in Q3…In nine month FY 2026, the company delivered year-on-year growth of 9%, 15% and 32% in revenue, EBITDA and PAT.So, do you mean to say that the revenue growth could have been much higher if things were okay?—Is it possible to share what sort of alternate arrangements we are doing, and do we return back to our normal growth of around 20% plus from FY’25 onw…On the volume front, we saw an overall growth of 20% and 13% in FY '25 and Q4 FY '25 respectively.Adjusted EBITDA stood at INR 112.91 crores reflecting a growth of 4% year-on-year with margins remaining strong at 9.63% plus supported by operating e…

What they said they would do

Sentences in which management set an expectation. Each names the speaker and the page of the transcript it came from.

DateQuarterWhoWhat they said
2024-01-29Q3FY24GRAVITA INDIA LIMITEDBut yes, this is not a normal situation, so we expect to be - whenever the normal volumes comes after this issue is resolved, so we should be normal to the INR18 to INR19 per kg of margins.
2024-07-24Q1FY25Yogesh Malhotra:So even we should be close to 70%, 75% -- between 70%, 75% even after this growth of 25%.
2024-07-24Q1FY25Yogesh Malhotra:So that is what is going to be the factor in the long term, where we expect the domestic scrap to be to the tune of around 70% to 80% of the total Indian business.
2024-10-24Q2FY25Yogesh Malhotra:And we are expecting the same -- I mean, as we have given the guidance of around 25% CAGR growth in the next 4 year, it will be in the same vicinity of 25% this year also.
2024-10-24Q2FY25Yogesh Malhotra:We expect 25% growth rate in volume terms and around 35% in profitability.
2024-10-24Q2FY25Yogesh Malhotra:And we expect ROCE upwards of 35% in rubber in overseas locations and in India around 25%.
2024-10-24Q2FY25Amit Dixit:So given that you are maintaining EBITDA per kg guidance of INR18 to INR19 per kg.