NSE 500 — The Filing Layer   CompaniesFilings

Mazagoan Dock Shipbuilders Ltd.

MAZDOCKIndustrials filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

11 transcript(s)/analyst meet(s) served; 4 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 11 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
COVER_LETTER202208232022-06-30no
COVER_LETTER202306072023-03-31no
COVER_LETTER202308182023-06-30no
COVER_LETTER202311162023-09-30no
TRANSCRIPT202402212023-12-31yes
TRANSCRIPT202406052024-03-31yes
TRANSCRIPT202408212024-06-30yes
TRANSCRIPT202411112024-09-30yes
TRANSCRIPT202502132024-12-31yes
TRANSCRIPT202506062025-03-31yes
TRANSCRIPT202511032025-09-30yes

MAZDOCK

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

The closes are adjusted for every split and bonus on record inside the period this series covers, and each adjustment is checked against the price move on its ex-date.

Last close2,202.00
52-week range2065.2 – 2940.2
Return 1M-15.63%
Return 3M-10.94%
Return 1Y-25.11%
Return 3Y104.1%
Return 5Y1647.27%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations2,943.00
Other income313.00
Total income3,256.00
Cost of materials consumed949.00
Purchases of stock-in-trade597.00
Changes in inventories0.00
Employee benefit expense289.00
Finance costs44.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.810.00
institutions foreign0.02-0.00
institutions domestic0.05-0.00
mutual funds0.01-0.00
public0.190.00

Documents on file

ClassMost recentOn file
COVER_LETTER2023-09-304
TRANSCRIPT2025-09-307

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations1,702.001,816.002,079.002,173.001,828.002,362.003,104.002,357.002,757.003,144.003,174.002,626.002,929.003,601.003,850.002,943.00
Other income164.00176.00211.00233.00251.00269.00349.00271.00254.00286.00310.00289.00271.00262.00283.00313.00
Total income1,866.001,992.002,290.002,405.002,079.002,631.003,452.002,628.003,011.003,430.003,484.002,915.003,200.003,863.004,134.003,256.00
Cost of materials consumed980.00754.001,377.001,434.00933.00987.001,728.001,106.001,368.00973.001,083.00891.001,201.001,720.001,826.00949.00
Purchases of stock-in-trade0.000.000.000.000.000.000.000.000.000.00353.000.00499.00361.00572.00597.00
Changes in inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee benefit expense204.00198.00209.00218.00231.00222.00226.00227.00231.00242.00278.00250.00223.00251.00213.00289.00
Finance costs1.001.002.001.001.001.001.001.001.001.001.001.008.006.0010.0044.00
Depreciation and amortisation18.0018.0020.0020.0020.0020.0023.0023.0023.0040.0029.0023.0024.0023.0023.0029.00
Other expenses400.00569.00282.00349.00488.00614.00626.00381.00647.001,111.001,371.001,183.00311.00382.00697.00661.00
Total expenses1,605.001,540.001,890.002,022.001,673.001,845.002,604.001,739.002,271.002,367.003,114.002,348.002,266.002,743.003,340.002,569.00
Profit before exceptional items and tax261.00452.00400.00383.00407.00786.00849.00889.00740.001,063.00370.00567.00934.001,120.00793.00686.00
Exceptional items0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax261.00452.00400.00383.00407.00786.00849.00889.00740.001,063.00370.00567.00934.001,120.00793.00686.00
Current tax56.00182.0048.0099.00123.00287.00255.00215.00197.00261.00190.00293.00184.00327.00148.00134.00
Deferred tax10.00-68.0054.00-2.00-20.00-92.00-33.007.00-9.0034.00-111.00-145.0040.00-45.0012.0040.00
Tax expense66.00114.00103.0097.00103.00195.00222.00223.00188.00294.0079.00148.00224.00282.00161.00174.00
Profit for the period214.00354.00326.00314.00333.00627.00663.00696.00585.00807.00325.00452.00749.00880.00674.00550.00
Profit attributable to owners0.000.000.000.000.00———0.000.00—0.00——679.00549.00
Profit attributable to non-controlling interests0.000.000.000.000.00———0.000.00—0.00——-5.001.00
Other comprehensive income-2.00-2.00-1.00-1.00-1.00-3.00-1.00-0.00-3.000.00-2.00-2.001.00-2.001.001.00
Total comprehensive income212.00352.00326.00313.00332.00624.00662.00696.00582.00807.00323.00450.00750.00878.00675.00551.00
Earnings per share, basic10.6117.5616.1715.5916.5031.0832.8734.5129.0120.018.0611.2118.5821.8116.8413.62
Earnings per share, diluted10.6117.5616.1715.5916.5031.0832.8734.5129.0120.018.060.0018.5821.8116.8413.62

Annual results, as filed

Line2021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations4,050.005,733.007,827.009,467.0011,432.0013,006.00
Other income574.00410.00687.001,101.001,121.001,139.00
Total income4,624.006,144.008,514.0010,568.0012,553.0014,146.00
Cost of materials consumed1,882.002,693.004,446.005,082.004,531.005,700.00
Purchases of stock-in-trade0.000.000.000.001,152.001,639.00
Changes in inventories0.000.000.000.000.000.00
Employee benefit expense655.00799.00793.00897.00979.00983.00
Finance costs8.007.006.005.004.0072.00
Depreciation and amortisation60.0075.0076.0083.00115.0097.00
Other expenses1,289.001,807.001,791.002,077.002,711.002,419.00
Total expenses3,894.005,380.007,111.008,143.009,491.0010,909.00
Profit before exceptional items and tax730.00763.001,403.002,425.003,062.003,237.00
Exceptional items-126.00-14.000.000.000.000.00
Profit before tax604.00749.001,403.002,425.003,062.003,237.00
Current tax159.00209.00359.00764.00863.00952.00
Deferred tax-9.00-23.00-2.00-148.00-78.00-137.00
Tax expense150.00186.00357.00616.00784.00815.00
Profit for the period514.00611.001,119.001,937.002,414.002,578.00
Profit attributable to owners0.00—0.00——2,583.00
Profit attributable to non-controlling interests0.00—0.00——-5.00
Other comprehensive income14.00-5.00-0.00-6.00-5.00-0.00
Total comprehensive income528.00606.001,119.001,931.002,408.002,578.00
Earnings per share, basic25.4830.2955.4896.0459.8364.04
Earnings per share, diluted25.4830.2955.4896.0459.8364.04

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets29,024.0029,463.0028,375.0029,449.0028,265.0028,708.0025,952.0027,458.00
Non-current assets3,423.003,378.003,470.003,661.004,321.003,994.004,105.005,203.00
Current assets25,601.0026,085.0024,905.0025,788.0023,943.0024,714.0021,847.0022,255.00
Property, plant and equipment940.001,007.00983.00820.001,478.001,444.001,424.002,048.00
Capital work-in-progress98.0062.0072.0068.0099.00133.00210.00245.00
Goodwill0.000.000.000.000.000.000.003.00
Other intangible assets6.0017.0018.0018.0023.0021.0019.0017.00
Inventories6,971.007,357.006,081.005,713.004,827.004,537.004,008.002,617.00
Trade receivables1,012.001,002.00936.001,847.002,121.001,067.001,067.002,606.00
Cash and cash equivalents1,175.001,868.001,344.003,523.003,457.005,285.004,318.002,731.00
Total equity and liabilities29,024.0029,463.0028,375.0029,449.0028,265.0028,708.0025,952.0027,458.00
Equity4,304.004,760.005,414.006,243.007,288.007,940.008,910.009,984.00
Equity share capital202.00202.00202.00202.00202.00202.00202.00202.00
Other equity4,102.004,558.005,213.006,042.007,086.007,738.008,709.009,553.00
Total liabilities24,719.0024,703.0022,961.0023,205.0020,977.0020,768.0017,042.0017,474.00
Non-current liabilities719.00563.00577.00571.00620.00945.001,425.001,618.00
Current liabilities24,001.0024,140.0022,384.0022,634.0020,356.0019,823.0015,617.0015,856.00
Borrowings, non-current0.000.000.000.000.000.000.0072.00
Borrowings, current0.000.000.000.000.000.000.00368.00
Trade payables5,761.004,463.003,843.004,466.003,462.003,738.003,760.004,513.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities230.00858.00-971.00684.00-481.002,078.00-3,288.00-2,891.00
Net cash from investing activities225.00508.00446.001,420.00659.00-1,299.002,551.001,209.00
Net cash from financing activities-1.00-218.00-0.00-448.00-244.00-712.00-230.00-738.00
Purchase of property, plant and equipment18.00136.0016.00-103.00710.00743.0025.0064.00
Net increase in cash454.001,148.00-525.001,655.00-67.005,285.00-967.00-2,419.00
con:CFO.BEFORE_TAX344.001,170.00-718.001,361.00-189.004,038.00-2,982.00-1,905.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.000.00-1,006.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING114.00312.00253.00677.00292.00943.00306.00985.00
con:CF_OTHER.OPERATING0.000.000.000.000.00-12.000.000.00
con:INVESTMENTS_PURCHASED0.000.000.000.000.000.000.000.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS1.001.000.002.000.001.001.002.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group84.8384.8384.8384.8384.8384.8384.8384.8384.8381.220.810.810.810.81
Domestic institutions0.310.560.380.430.670.841.011.471.705.210.060.050.050.05
Mutual funds—————————1.550.020.020.020.01
Insurance companies0.010.090.020.030.160.130.230.150.263.560.040.040.040.04
Foreign institutions3.293.283.693.322.382.441.451.552.262.580.020.020.020.02
Government—————————0.000.000.000.00—
Public15.1715.1715.1715.1715.1715.1715.1715.1715.1718.780.190.190.190.19
Non-institutional11.5811.3211.1011.4212.1211.8912.7212.1611.2210.990.110.120.120.12
Shares outstanding201690000201690000201690000201690000201690000201690000201690000403380000403380000403380000403380000403380000403380000403380000

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
Ministry of DefencePromoterDividend paid, Sale of goods or services49,531,600,000.002
Goa Shipyard Ltd.AssociateAny other transaction, Dividend received109,900,000.002
Shri Sanjeev SinghalDirectorRemuneration3,600,000.001
Cdr Jasbir SinghDirectorRemuneration3,200,000.001
Vasudev PuranikDirectorRemuneration3,200,000.001
Shri Biju GeorgeDirectorRemuneration2,800,000.001
Smt.Madhavi KulkarniCompany SecretaryRemuneration1,400,000.001
Shri Mallikarjunarao BhyrishettyIndependent DirectorAny other transaction400,000.001
Shri. Dattaprasad Prabhakar KholkarIndependent DirectorAny other transaction400,000.001
Smt. Jagjeet Kaur Neeru SinghIndependent DirectorAny other transaction300,000.001
Shri. Chandu Sambasiva RaoIndependent DirectorAny other transaction200,000.001

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2025-11-03Q2FY26Shipbuilders, and Heavy Engineering)Read the call
2025-06-06Q4FY25(CORPORATE PLANNING & PERSONNEL), DIRECTOR, EQUITIES PRIVATE LIMITEDRead the call
2025-02-13Q3FY25ADDITIONAL CHARGE, MAZAGON DOCK, EQUITIESRead the call
2024-11-11Q2FY25Read the call
2024-08-21Q1FY25DIRECTOR, ADDITIONAL CHARGE, DIRECTORRead the call
2024-06-05Q4FY24COMMANDERVASUDEVPURANIK – DIRECTOR, DIRECTOR, ADDITIONAL CHARGE, DIRECTORRead the call
2024-02-21Q3FY24Read the call

Some earlier announcements under this heading are covering letters only — no transcript was attached.

What they said about it, quarter by quarter

TopicQ1FY25Q2FY25Q2FY26Q3FY24Q3FY25Q4FY24Q4FY25
CapexCapex decisions can be taken without any kind of a restriction or without any reference to the ministry, which facilitates quicker decisions.My first question has got to do with the capex plans, the big expansion plans that we have on cards.Sir, my first question is on the lines of capex.500 crores is for the Floating Dry Dock over almost around 2.5 years, 32 months and in addition including this there is an expenditure of approximatel…And you mentioned a fairly comprehensive CAPEX program.We have recently acquired a 15-acre piece of land adjacent to the existing premises of MDL where we would be incurring a significant amount of capex o…So that is one area and we have also taken up land from the port for taking up small ships and we are also doing having major CAPEX plans in that land…
Capital allocationIt is a pure investment, and we are concerned with the dividend only.So, does the company foresee any special dividend or any bonus in future?Sir, my question is on your Colombo Dockyard acquisition.That timeline as I think the government is also in a way bound as well as we are bound to give our inputs as according to the defense acquisition proc…———
CostsMy question is, while we see the revenues going up, of course, based on the contracted value, we should also see increase in the raw material consumpt…My next question is when the raw material cost, obviously, since you are looking at a horizon of six years, and the cost that we would have, apart fro…————So for a fixed-price contract, do you get some kind of raw material escalation over the life of the execution of contract?
Debt and cashIn terms of working capital, how should we think of inventory in receivable days on a sustainable basis going ahead?First question is on the operating cash flow.Sir, on the first half operating cash flow turned may be negative and lower from last year, how do we see that or how do we read that basically?——And this budget plans that we will get, it will have its cash flows over 4-5 years.—
DemandSecondly, what is the total book size, order book size today and how much it is implementable before March 25?So, my question is on that, now that we are very close to finishing the delivery of the submarines and the destroyer, could you outline for us the pot…So right now, the order book stands at around INR 27,415 crores.The next generation corvettes is still in the pipeline.And sir, my last question is on any other large orders that are in the pipeline over next 1 to 2 years, if you could highlight?And so, in FY’25, what would be the order book at the end of this year, given the execution that you are, planning and the new order bids that you hav…And that is expected to increase our order book from the present Rs.
GuidanceJust wanted your comments on that and when do we expect this to be closed?We expect the delivery any time before 31st December.We anticipate that the commercial negotiations will be completed by this calendar year, and we are hopeful that we'll be able to sign the contract by …Will the model code of conduct be a deterrent to get it awarded or should we expect it by June?We expect that anytime soon the negotiations or the discussions should start.And the margin, do we expect it to normalize to, say, 7.5%?I'm talking about the EBITDA margin.During this call, we will provide an overview of our financial results, discuss key operational highlights, and share our outlook for the upcoming per…
MarginSo, when you say 8%, which margin are you referring to, PAT, PBT or OPM?So, the current full year margin, say, on a trailing 12-month basis, do you expect to maintain it over the next couple of years?And if yes, how much of its revenue and EBITDA and the PBT has been booked in this quarter?So, I mean the margins are similar to what the government gives right now and more so it's from PSU so there is no higher margin available than what g…My first question is on the medium-term margin profile that the company can have.Sir, if I strip off this liquidated damages write back, your margin is actually still very high.1,940.43 crores giving an operating percentage of 16.97% and PBT to revenue is 27.2% against 26% which we reported last year and the EBITDA margin of …
Pricing———What kind of a pricing we are able to get, what kind of timelines are there.——May be because of the global shipbuilding boom, pricing of a number of equipment has shot up from what was originally envisaged and factored into our …
Revenue growthI am not looking for values, but it would seem to me to be a very reasonable surmise that top line growth should push up and push up well in the balan…So, right now, that is not going to make any significant difference to either our top line nor to the bottom line.So just wanted to understand what the revenue growth is going to look like going ahead until we receive these major orders of submarines?—And hence consequently, say for one year, our revenue growth could be slow, like say 5% or 10% only.—Despite a challenging macroeconomic environment, we maintained our market position and managed to deliver a strong performance with robust revenue gro…