NSE 500 — The Filing Layer   CompaniesFilings

NMDC Ltd.

NMDCCommodities filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

5 transcript(s)/analyst meet(s) served; 1 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 5 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202106302020-03-31yes
TRANSCRIPT202108232020-06-30yes
TRANSCRIPT202205302022-03-31yes
COVER_LETTER202305242023-03-31no
TRANSCRIPT202305302023-03-31yes
TRANSCRIPT202408222023-06-30yes
TRANSCRIPT202506012024-03-31yes
TRANSCRIPT202606032025-03-31yes

NMDC

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

The closes are adjusted for every split and bonus on record inside the period this series covers, and each adjustment is checked against the price move on its ex-date.

Last close80.82
52-week range72.54 – 96.04
Return 1M-5.96%
Return 3M-4.85%
Return 1Y4.69%
Return 3Y69.43%
Return 5Y73.19%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations6,795.00
Other income347.00
Total income7,143.00
Cost of materials consumed464.00
Purchases of stock-in-trade0.00
Changes in inventories-1,094.00
Employee benefit expense488.00
Finance costs22.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.610.00
institutions foreign0.14-0.00
institutions domestic0.140.00
mutual funds0.070.00
public0.390.00

Documents on file

ClassMost recentOn file
COVER_LETTER2023-03-311
TRANSCRIPT2025-03-317

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-06-302022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations4,767.003,328.003,720.005,851.005,395.004,014.005,410.006,489.005,414.004,919.006,568.006,739.006,378.007,611.0011,343.006,795.00
Other income146.00426.00205.00-9.00294.00321.00337.00419.00365.00361.00375.00300.00383.00373.00432.00347.00
Total income4,913.003,755.003,925.005,843.005,689.004,335.005,746.006,908.005,779.005,280.006,943.007,039.006,761.007,983.0011,775.007,143.00
Cost of materials consumed15.0024.0027.005.003.004.006.008.004.00186.00192.004.00216.000.00668.00464.00
Purchases of stock-in-trade121.00113.00141.000.000.000.000.000.000.000.00114.0092.00431.00582.002,837.000.00
Changes in inventories-381.00601.00-292.00-425.0077.00284.00-74.00-381.00-41.00490.00-341.00-32.00107.00-53.00213.00-1,094.00
Employee benefit expense328.00398.00346.00459.00365.00393.00398.00469.00389.00419.00440.00412.00403.00445.00680.00488.00
Finance costs15.0018.0030.0012.006.0019.0032.0021.0023.0029.0061.0027.008.0035.0051.0022.00
Depreciation and amortisation85.0074.0084.0093.0069.0089.0082.00111.0074.00103.00103.00109.00110.00107.00152.00103.00
Other expenses2,785.001,342.002,357.003,650.002,957.002,143.003,072.004,290.002,723.002,438.003,791.003,784.003,228.004,492.004,301.004,469.00
Total expenses2,969.002,570.002,693.003,794.003,477.002,931.003,517.004,520.003,171.003,665.004,359.004,396.004,502.005,609.008,903.004,451.00
Profit before exceptional items and tax1,944.001,185.001,232.002,048.002,212.001,404.002,230.002,389.002,608.001,614.002,584.002,643.002,259.002,375.002,873.002,691.00
Exceptional items0.000.000.001,237.000.000.00-252.00-30.000.000.000.000.000.000.000.000.00
Profit before tax1,944.001,185.001,232.003,286.002,212.001,404.001,977.002,359.002,608.001,614.002,584.002,643.002,259.002,375.002,873.002,691.00
Current tax497.00310.00305.00724.00548.00357.00505.00707.00643.00425.00731.00685.00578.00682.00715.00750.00
Deferred tax-21.00-11.0022.00284.003.0022.002.00236.001.00-7.00-45.00-10.00-2.00-54.00140.00-65.00
Tax expense476.00299.00328.001,008.00551.00379.00507.00943.00644.00418.00687.00675.00576.00628.00855.00685.00
Profit for the period1,442.00972.00914.002,272.001,652.001,026.001,484.001,413.001,971.001,212.001,882.001,968.001,699.001,757.002,027.001,976.00
Profit attributable to owners1,442.001,010.00894.002,314.00——0.00—0.000.00—1,968.00—1,756.00—1,976.00
Profit attributable to non-controlling interests0.000.00-1.000.00——0.00—0.006.002.00-0.001.001.000.000.00
Other comprehensive income44.0038.00-19.0042.0026.004.00-3.00-49.00-8.00-22.00-6.00-14.00-20.00-18.0018.005.00
Total comprehensive income1,486.001,010.00894.002,314.001,678.001,030.001,481.001,363.001,963.001,189.001,876.001,954.001,678.001,739.002,045.001,982.00
Earnings per share, basic4.923.323.117.755.643.505.064.826.724.132.142.241.932.002.312.25
Earnings per share, diluted4.923.323.117.755.643.505.064.826.724.132.142.241.932.002.312.25

Annual results, as filed

Line2020-03-312021-03-312022-03-312023-03-312024-03-312026-03-31
Revenue from operations11,699.0015,370.0025,882.0017,667.0021,308.0032,071.00
Other income514.00352.00719.00768.001,371.001,488.00
Total income12,214.0015,722.0026,600.0018,435.0022,679.0033,559.00
Cost of materials consumed36.0042.00107.0071.0021.002,172.00
Purchases of stock-in-trade243.00257.00397.000.000.003,942.00
Changes in inventories-54.00-162.00-1,200.00-497.00-93.00236.00
Employee benefit expense1,049.001,085.001,337.001,531.001,626.001,940.00
Finance costs10.0017.0039.0075.0078.00121.00
Depreciation and amortisation295.00229.00288.00336.00351.00477.00
Other expenses4,422.005,358.0012,659.0010,510.0012,463.0014,521.00
Total expenses6,002.006,826.0013,626.0012,026.0014,445.0023,410.00
Profit before exceptional items and tax6,211.008,896.0012,974.006,409.008,233.0010,149.00
Exceptional items-96.000.000.001,237.00-282.000.00
Profit before tax6,115.008,896.0012,974.007,647.007,951.0010,149.00
Current tax2,327.002,660.003,705.001,837.002,118.002,661.00
Deferred tax186.00-11.00-123.00271.00263.0073.00
Tax expense2,513.002,648.003,582.002,108.002,380.002,734.00
Profit for the period3,573.006,277.009,379.005,601.005,575.007,450.00
Profit attributable to owners3,580.006,156.009,420.005,706.00——
Profit attributable to non-controlling interests-0.000.001.000.00—0.00
Other comprehensive income7.00-121.0041.00105.00-22.00-34.00
Total comprehensive income3,580.006,156.009,420.005,706.005,553.007,416.00
Earnings per share, basic11.6720.7032.0019.1119.028.47
Earnings per share, diluted11.6720.7032.0019.1119.228.47

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-09-302026-03-31
Total assets26,589.0028,248.0032,596.0035,661.0039,920.0042,477.0048,320.00
Non-current assets10,698.0012,440.0013,205.0014,112.0016,498.0018,560.0018,909.00
Current assets15,892.0015,807.0019,391.0021,548.0023,421.0023,916.0029,410.00
Property, plant and equipment2,974.002,381.002,321.002,520.004,191.004,236.004,902.00
Capital work-in-progress1,617.001,992.002,600.003,231.003,760.005,309.006,749.00
Goodwill94.0094.0094.0094.0094.0094.0094.00
Other intangible assets474.00716.00690.00762.00767.00744.00860.00
Inventories1,947.002,661.002,363.002,767.002,330.002,650.002,522.00
Trade receivables2,603.002,656.00671.003,509.004,550.007,800.009,206.00
Cash and cash equivalents390.0093.00690.00109.0090.00136.00148.00
Total equity and liabilities26,589.0028,248.0032,596.0035,661.0039,920.0042,477.0048,320.00
Equity20,519.0022,635.0024,502.0025,673.0028,378.0032,468.0034,076.00
Equity share capital293.00293.00293.00293.00293.00879.00879.00
Other equity20,214.0022,342.0024,209.0025,380.0028,076.0031,578.0033,183.00
Total liabilities6,070.005,613.008,094.009,988.0011,543.0010,009.0014,244.00
Non-current liabilities1,277.001,411.001,443.001,583.001,646.001,683.002,138.00
Current liabilities4,792.004,201.006,651.008,405.009,896.008,326.0012,106.00
Borrowings, non-current5.005.000.000.000.000.000.00
Borrowings, current2,221.00418.002,137.003,357.004,156.003,134.005,874.00
Trade payables418.00426.00402.00413.00318.00395.00406.00

Cash flow, as filed

Line2022-03-312022-09-302023-03-312023-09-302024-03-312024-09-302025-09-302026-03-31
Net cash from operating activities7,639.00470.002,466.005,560.007,395.001,959.003,039.004,993.00
Net cash from investing activities-5,066.00-630.0043.00-5,814.00-6,076.00-2,725.00-1,437.00-3,839.00
Net cash from financing activities-2,916.00429.00-2,536.00851.00-1,302.00747.00-1,550.00-1,092.00
Purchase of property, plant and equipment0.000.001,401.000.001,847.001,916.001,297.003,171.00
Net increase in cash-343.00269.00-28.00597.0016.00-19.0052.0063.00
con:CFO.BEFORE_TAX11,991.001,452.004,534.005,088.0010,161.002,710.004,964.008,648.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.00-1,034.000.00-411.00-887.00
con:INTEREST_PAID.OPERATING0.000.000.000.00-78.000.000.00-121.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.00-3.00
con:TAX_PAID.OPERATING4,351.00982.002,068.00-471.001,811.00751.001,514.002,885.00
con:CF_OTHER.OPERATING-1.00-0.000.000.000.000.00-0.00-1.00
con:INVESTMENTS_PURCHASED0.000.000.000.000.000.00200.00324.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS-3,047.00-481.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED28.00-89.00-22.0022.000.000.000.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group60.7960.7960.7960.7960.7960.7960.7960.7960.7960.790.610.610.610.61
Domestic institutions18.0117.7317.3414.1114.3214.0814.7714.4715.1314.480.140.140.140.14
Mutual funds—————————7.070.070.070.070.07
Insurance companies10.188.658.117.597.567.517.427.407.617.240.070.070.070.07
Foreign institutions6.988.329.9112.6012.7612.6012.0512.1211.7212.210.130.130.140.14
Government—————————0.000.000.000.000.00
Public39.2139.2139.2139.2139.2139.2139.2139.2139.2139.210.390.390.390.39
Non-institutional14.2113.1611.9612.5012.1212.5312.3812.6212.3512.520.120.120.120.12
Shares outstanding29306058502930605850293060585029306058502930605850293060585087918175508791817550879181755087918175508791817550879181755087918175508791817550

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
NMDC STEEL LTDEntities under Common ControlAny other transaction, Loan9,550,400,000.003
International Coal Venture Private LtdAssociate CompanyAny other transaction5,900,000.001
J & K Mineral Development Corporation LtdSubsidiaryAdvance4,600,000.001
A S PARDHA SARADHIKey Management PersonnelRemuneration3,400,000.001
VINAY KUMARKey Management PersonnelRemuneration2,800,000.001
V SURESHKey Management PersonnelRemuneration2,500,000.001
AMITAVA MUKHERJEEKey Management PersonnelRemuneration2,400,000.001
Karnataka Vijaynagar Steel LtdWholly owned SubsidiaryAdvance1,100,000.001
DILIP KUMAR MOHANTYKey Management PersonnelRemuneration1,000,000.001
PRAVIN SEKHARKey Management PersonnelRemuneration200,000.001
Legacy Iron Ore LtdSubsidiaryInvestment0.001
NMDC CSR FoundationWholly owned SubsidiaryInvestment0.001
Kopano NMDC Minerals (PTY) LimitedJoint Venture CompanyAdvance0.001
Baster Railway Private LimitedJoint Venture CompanyInvestment0.001
NMDC-CMDC LimitedJoint Venture CompanyAdvance0.001

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2023-05-30Q4FY23Read the call
2022-05-30FYFY22MOD ERA TOR:, SERVICES LIMITEDRead the call
2021-08-23Q1FY21August 17, 2021, CAPITAL, MANAGING, SHRI SUMIT DEB -Read the call
2021-06-30FYFY20CHAIRMAN AND, DIRECTOR - NMDC LIMITED, NMDC LIMITEDRead the call

Some earlier announcements under this heading are covering letters only — no transcript was attached.

What they said about it, quarter by quarter

TopicFYFY20FYFY22Q1FY21Q4FY23
CapexSir in tenns of balance sheet so now you have a bit of a borrowing and also cash balance so J pressure this borrowing is for the steel plant capex is …Sir my first question is, if you could quantify the CAPEX number for FY23 and 24 and if you could give a broad split of the CAP EX that will be sir ve…The second question is on a medium tenn perspective just wanted to get your idea that in medium term that is next three years if you can just let us k…So far as the capex is concerned, yes as you know that since the plant has not been commissioned even all the opex is being right now booked into the …
Capital allocationWhat steps are we talking for the divestment any progress on that?Yes, I am talking about 3 1st of March when the entire dividend was already paid, and rm talking about 24, today is 26 and I have the cash 27, as the …As and when the board would decide on whether buyback or dividend this is very difficult to speculate in an open call but I am sure that the board wil…There are issues regarding land acquisition there and that now we have decided to go through the coal bearing act of land acquisition but since as you…
CostsIt is like this that as far as raw material goes coking coal we already have procured earlier and we have also placed orders for around 75000 tonnes o…They say that ramping up these are not really a big-time job they are easy to ramp up and once you have the raw materials.Actually, just one question regarding the steel plant so the raw material the iron ore and coking coal what would the sourcing arrangement?The sales are booked as minus CWIP and the purchase of coal and other raw materials are booked as plus CWIP including all the cumulative expenditure u…
Debt and cashWorking capital arrangement also 1448-odd Crores is against working capital and 534 Crores is against the steel plants on the truly NCO that is the pr…So, first of all, if you can let us know the reason for the same, and are there any chances of reversal in working capital buildup that we saw last ye…What I can assure you is that the management of NMDC is fairly pleased at the development that are taking place over the last I year and we are very h…—
DemandThere is sufficient demand in the domestic market to absorb this additional in any case we are doing 2 million tonnes, 2.5 million tonnes in the expor…But, at the time of selling you see what sort of demand is there and if required we blended with a slightly lower grade to get it to 64 also, it is no…Apart from this the major capexes where which we are expecting a) is in the slurry pipeline around 250 Crores to 300 Crores on that this year and b) i…Now we are in the middle of doing some study pipeline and other production enhancing projects so is it possible to update what could be the probable c…
GuidanceAround 13 million tonnes is what we expect from Karnataka the balance we will do it from our Bailadila sector that is around 32 million tonnes.Sir my question is with regard to the demerger, so we were told that the next update with regard to it would be around July and when will the plant be…Sir how will the ramp up of the plant be let us say in 2022, 2023 or 2024 what kind of utilizations should we expect?That was all-time high but given the volume guidance that we have taken for the current fiscal and the pricing outlook which might be a little challen…
Margin—Sir. now they arc doing their pat1 to control inflation or to lower their infrastructure bill or whatever it is and et cetera to help the poor but as …Firstly you told that out of the opening stock of 5.1 million ton the EBJTDA margins were higher, so if we remove this opening stock before in the ear…The second case is whether you have a problem regarding your dispatches, so if some of your bigger clients there is an uptick issue then that has to a…
PeopleSo is it possible to throw some light on the capacity utilization of that plant and why we are making losses over there?—Our plant capacity utilization is also if you see is 97% and we are investing in debottlenecking in Kirandul and Bacheli where Kirandul we have alread…—
PricingMy first question is Sir the 22.5% higher royally that is nuw applicablt: tu your mines your pricing is as ex-mine so are your customers paying the hi…So, from this point onwards if something radically even as a indust1y as a company and also as industry we need to do to protect our pricing and our m…Just because the valuation changes we took the price hikes, this 22.5% also came in, the book number is because of valuation changes increase in inven…The margins we could hold the prices in Q4 despite a lot of headwinds in pricing.
Revenue growth—So, despite all those we have managed to record the highest revenue with just 26600 in tenns entire top line and our revenue from operations of (+2580…The pellet will start contributing towards the topline and the bottom line.—

What they said they would do

Sentences in which management set an expectation. Each names the speaker and the page of the transcript it came from.

DateQuarterWhoWhat they said
2021-06-30FYFY20NMDC LIMITEDAround 13 million tonnes is what we expect from Karnataka the balance we will do it from our Bailadila sector that is around 32 million tonnes.
2021-08-23Q1FY21August 17, 2021We expect to finish output of 2.7 million ton which is basically flat products only.
2021-08-23Q1FY21August 17, 2021Because Kumaraswamy at the end of the year we expect 7 million ton.
2021-08-23Q1FY21August 17, 2021The technical problems have been solved, so we expect by the end ofQ3 both the filter process to be there from Q3 onwards we will be producing at the stated capacity of 1.2 million ton, so that is going to be substantial increase on the topline and bottomline as well because these comes fines, that is number one.