NSE 500 — The Filing Layer   CompaniesFilings

FSN E-Commerce Ventures Ltd.

NYKAAConsumer Discretionary filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

18 transcript(s)/analyst meet(s) served; 1 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 18 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202206032022-03-31yes
TRANSCRIPT202208162022-06-30yes
TRANSCRIPT202211072022-09-30yes
TRANSCRIPT202302172022-12-31yes
TRANSCRIPT202305312023-03-31yes
TRANSCRIPT202308172023-06-30yes
TRANSCRIPT202311102023-09-30yes
TRANSCRIPT202402132023-12-31yes
TRANSCRIPT202405272024-03-31yes
TRANSCRIPT202408212024-06-30yes
COVER_LETTER202411152024-09-30no
TRANSCRIPT202502132024-12-31yes
TRANSCRIPT202506042025-03-31yes
TRANSCRIPT202508142025-06-30yes
TRANSCRIPT202511122025-09-30yes
TRANSCRIPT202602092025-12-31yes
TRANSCRIPT202605262026-03-31yes
TRANSCRIPT202608072026-06-30yes

NYKAA

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

The closes are adjusted for every split and bonus on record inside the period this series covers, and each adjustment is checked against the price move on its ex-date.

Last close335.30
52-week range230.62 – 349.55
Return 1M0.39%
Return 3M11.27%
Return 1Y41.45%
Return 3Y135.22%
Return 5Ynot reported for this period
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations2,782.00
Other income9.00
Total income2,791.00
Cost of materials consumed4.00
Purchases of stock-in-trade1,758.00
Changes in inventories-256.00
Employee benefit expense225.00
Finance costs27.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.52-0.00
institutions foreign0.140.01
institutions domestic0.24-0.01
mutual funds0.19-0.01
public0.480.00

Documents on file

ClassMost recentOn file
COVER_LETTER2024-09-301
TRANSCRIPT2026-06-3017

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations1,231.001,463.001,302.001,422.001,507.001,789.001,668.001,746.001,875.002,267.002,062.002,155.002,346.002,873.002,648.002,782.00
Other income6.006.0010.007.009.008.007.007.005.006.009.009.008.006.009.009.00
Total income1,237.001,468.001,311.001,429.001,516.001,796.001,675.001,753.001,880.002,273.002,071.002,164.002,354.002,880.002,657.002,791.00
Cost of materials consumed22.0017.0097.0019.0016.0024.007.003.001.003.001.003.000.002.009.004.00
Purchases of stock-in-trade586.00919.00602.00978.00553.001,232.001,018.001,172.001,086.001,285.001,140.001,444.001,197.001,505.001,573.001,758.00
Changes in inventories65.00-107.0027.00-194.00289.00-228.00-68.00-184.00-34.00-12.0011.00-254.0096.0069.00-137.00-256.00
Employee benefit expense122.00128.00127.00139.00136.00148.00142.00156.00161.00175.00174.00182.00183.00203.00204.00225.00
Finance costs20.0020.0019.0019.0021.0022.0021.0021.0024.0032.0030.0030.0031.0029.0026.0027.00
Depreciation and amortisation39.0051.0053.0052.0055.0058.0060.0060.0064.0070.0073.0076.0079.0081.0084.0089.00
Other expenses375.00429.00378.00407.00433.00514.00475.00504.00556.00676.00602.00639.00712.00865.00777.00815.00
Total expenses1,229.001,456.001,303.001,419.001,502.001,770.001,655.001,731.001,859.002,228.002,031.002,121.002,298.002,754.002,536.002,662.00
Profit before exceptional items and tax9.0013.009.0010.0013.0026.0020.0022.0021.0045.0040.0044.0056.00126.00122.00129.00
Exceptional items0.000.000.000.000.000.000.000.000.000.000.000.00-1.00-16.000.000.00
Profit before tax9.0013.009.0010.0013.0026.0020.0022.0021.0045.0040.0044.0055.00110.00122.00129.00
Current tax22.0027.0026.0024.0022.0031.0031.0042.0021.0032.00-54.0018.0021.0028.0071.0054.00
Deferred tax-18.00-24.00-22.00-20.00-18.00-23.00-21.00-34.00-13.00-14.0074.002.001.0014.00-28.00-4.00
Tax expense3.003.004.003.004.008.0010.008.008.0018.0020.0019.0022.0042.0043.0049.00
Profit for the period5.008.002.005.008.0017.009.0014.0013.0026.0019.0024.0033.0068.0079.0080.00
Profit attributable to owners4.008.002.003.006.0016.007.0010.0010.0026.0020.0023.0034.0063.0078.0080.00
Profit attributable to non-controlling interests1.000.00-0.002.002.001.002.004.003.000.00-1.001.00-1.004.000.00-0.00
Other comprehensive income1.000.00-0.000.00-1.00-0.001.000.00-2.00-0.00-2.000.002.000.002.000.00
Total comprehensive income6.009.002.006.007.0017.0010.0014.0011.0026.0017.0025.0035.0068.0081.0080.00
Earnings per share, basic0.090.030.010.020.020.060.020.030.040.090.070.080.120.220.270.28
Earnings per share, diluted0.090.030.010.020.020.060.020.030.040.090.070.080.120.220.270.28

Annual results, as filed

Line2022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations3,774.005,144.006,386.007,950.0010,022.00
Other income27.0030.0030.0027.0033.00
Total income3,801.005,174.006,416.007,977.0010,055.00
Cost of materials consumed84.00159.0065.008.0015.00
Purchases of stock-in-trade2,408.002,848.003,782.004,683.005,719.00
Changes in inventories-362.00-142.00-200.00-219.00-227.00
Employee benefit expense326.00492.00565.00666.00772.00
Finance costs47.0075.0083.00107.00117.00
Depreciation and amortisation96.00173.00224.00266.00320.00
Other expenses1,155.001,530.001,828.002,337.002,992.00
Total expenses3,754.005,136.006,347.007,850.009,707.00
Profit before exceptional items and tax47.0038.0069.00127.00348.00
Exceptional items0.000.000.000.00-17.00
Profit before tax47.0038.0069.00127.00330.00
Current tax45.0086.00107.0042.00137.00
Deferred tax-39.00-73.00-81.0012.00-11.00
Tax expense6.0014.0025.0054.00126.00
Profit for the period41.0021.0040.0072.00204.00
Profit attributable to owners41.0019.0032.0066.00199.00
Profit attributable to non-controlling interests0.002.007.006.004.00
Other comprehensive income1.000.000.00-4.005.00
Total comprehensive income42.0021.0040.0068.00209.00
Earnings per share, basic0.880.070.110.230.70
Earnings per share, diluted0.870.070.110.230.70

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets2,886.002,950.003,136.003,401.003,723.003,980.004,332.004,611.00
Non-current assets1,073.001,044.001,054.001,108.001,193.001,302.001,329.001,422.00
Current assets1,813.001,906.002,082.002,293.002,531.002,677.003,004.003,189.00
Property, plant and equipment578.00543.00508.00497.00514.00602.00658.00300.00
Capital work-in-progress11.002.001.006.002.003.005.009.00
Goodwill79.0061.0061.0061.0061.0098.0098.0098.00
Other intangible assets66.0094.00101.00110.00106.00136.00124.00149.00
Inventories933.001,005.001,094.001,192.001,411.001,418.001,573.001,642.00
Trade receivables126.00164.00176.00242.00255.00247.00259.00289.00
Cash and cash equivalents26.0041.0026.0076.0084.00125.00113.00177.00
Total equity and liabilities2,886.002,950.003,136.003,401.003,723.003,980.004,332.004,611.00
Equity1,371.001,392.001,410.001,281.001,334.001,343.001,439.001,502.00
Equity share capital47.00285.00285.00286.00286.00286.00286.00286.00
Other equity1,314.001,093.001,106.00977.001,019.001,015.001,102.001,152.00
Total liabilities1,516.001,558.001,726.002,120.002,390.002,637.002,893.003,109.00
Non-current liabilities473.00360.00188.00241.00244.00476.00308.00351.00
Current liabilities1,043.001,198.001,539.001,879.002,146.002,161.002,585.002,758.00
Borrowings, non-current1.000.000.000.0062.00110.0033.0018.00
Borrowings, current486.00460.00660.00680.00939.00851.00957.00729.00
Trade payables179.00265.00288.00387.00546.00635.00691.00732.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities-334.00-140.00-89.000.0081.00467.00129.00644.00
Net cash from investing activities226.00140.00-33.00-10.00-312.00-205.00-60.00-159.00
Net cash from financing activities96.005.00107.0044.00239.00-212.00-81.00-433.00
Purchase of property, plant and equipment120.00208.0052.00111.0047.00127.0077.00154.00
Net increase in cash-11.004.00-15.0034.008.0049.00-12.0052.00
con:CFO.BEFORE_TAX-302.00-45.00-19.00131.00101.00526.00188.00779.00
con:INTEREST_RECEIVED.OPERATING0.000.00-11.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING32.0095.0059.00131.0020.0060.0059.00135.00
con:CF_OTHER.OPERATING0.000.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED0.0042.000.000.000.0029.000.000.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS0.000.000.000.000.000.002.002.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED33.0029.000.000.00265.000.000.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group52.2852.2852.2652.2452.2252.2052.1852.1652.1652.140.520.520.520.52
Domestic institutions7.8511.5914.3115.2517.1618.2921.8423.5625.2023.650.250.250.250.24
Mutual funds—————————18.260.190.200.200.19
Insurance companies2.422.753.284.104.564.754.565.055.224.900.050.050.050.05
Foreign institutions12.2610.049.8410.6510.3210.4810.139.048.8311.640.130.120.120.14
Government——————————0.000.00—0.00
Public47.7247.7247.7447.7647.7847.8047.8247.8447.8447.860.480.480.480.48
Non-institutional27.6126.0923.6021.8620.3019.0215.8415.2313.8012.580.100.100.100.10
Shares outstanding28524467202852845606285373317428549598802855985609285683239728579378332859003883285925248328602199922861279076286252375628632273562863824106

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
FSN Brands Marketing Private LimitedSubsidiary CompanyAny other transaction, Interest received, Loan, Purc7,381,000,000.0021
Dot and Key Wellness Private LimitedFellow Subsidiary CompanyAny other transaction, Investment, Purchase of goods3,438,700,000.0012
Nykaa Fashion LimitedSubsidiary CompanyAny other transaction, Interest received, Loan, Sale3,167,300,000.0017
FSN Distribution LimitedSubsidiary CompanyAny other transaction, Interest received, Loan, Purc2,142,100,000.0021
Nykaa E-Retail LimitedSubsidiary CompanyAny other transaction, Interest received, Loan, Sale1,667,400,000.009
Illuminar Media LimitedFellow Subsidiary CompanyAny other transaction, Interest received, Investment968,200,000.006
Nykaa-KK Beauty Private LimitedSubsidiary CompanyAny other transaction, Interest received, Loan, Purc594,500,000.0011
FSN International LimitedSubsidiary CompanyAny other transaction, Interest received, Investment240,300,000.0014
FSN INTERNATIONAL LIMITEDSubsidiary CompanyAny other transaction, Investment179,800,000.002
Nessa International Holdings LimitedSubsidiary CompanyAny other transaction, Investment176,500,000.002
Nysaa beauty LLCSubsidiary CompanyAny other transaction, Loan162,900,000.002
Nessa International Holding LimitedSubsidiary CompanyAny other transaction162,900,000.002
APPAREL FZCOSubsidiary CompanyInvestment129,700,000.001
Nihir ParikhDirectorAny other transaction90,600,000.001
Apparel LLCFellow Subsidiary CompanyAny other transaction78,500,000.001

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2026-08-07Q1FY27(NYKAA), NYKAA FASHION, VENTURES LIMITED (NYKAA)Read the call
2026-05-26Q4FY26(NYKAA), VENTURES LIMITED (NYKAA)Read the call
2026-02-09Q3FY26CHIEF EXECUTIVE OFFICER, BEAUTYRead the call
2025-11-12Q2FY26(NYKAA), VENTURES LIMITED (NYKAA)Read the call
2025-08-14Q1FY26NYKAA DISTRIBUTIONRead the call
2025-06-04FYFY25(NYKAA), COMMERCE VENTURES LIMITED (NYKAA), E-COMMERCE VENTURES LIMITED (NYKAA), VENTURES Read the call
2025-02-13Q3FY25Read the call
2024-08-21Q1FY25E-COMMERCE VENTURES LIMITED (NYKAA), VENTURES LIMITED (NYKAA)Read the call
2024-05-27Q4FY24Read the call
2024-02-13Q3FY24Read the call
2023-02-17Q3FY23FSN E-COMMERCE VENTURES LIMITEDRead the call
2022-11-07Q2FY23NYKAA INTERNATIONALRead the call
2022-08-16Q1FY23Read the call
2022-06-03Q4FY22Adwaita Nayar, Anchit Nayar, Arvind Agarwal, Falguni NayarRead the call

Some earlier announcements under this heading are covering letters only — no transcript was attached.

What they said about it, quarter by quarter

TopicQ2FY26Q3FY23Q3FY24Q3FY25Q3FY26Q4FY22Q4FY24Q4FY26
CapexMoving ahead, we continue to invest in beauty stores rollout, fulfilment capabilities and tech while driving efficiencies in our capex utilization, wh…As we can see, depreciation increased Y-o- Y on account of incremental CAPEX in retail stores, warehouses as well as office space.——And this is also something that is, I would say, it can be quickly expanded given its low CapEx and low fixed cost model.—Earnings Conference Call done which again you will see in the next slide where we can see that overall Capex is significantly lower in FY24 versus wha…Our capex utilization here, as we can see, has become more efficient, and it currently stands at about 1% of revenue.
Capital allocationSo we are continuing to accelerate our customer acquisition.So, assortment, retention of customers and new customer acquisition and finally, product features that can drive discovery and conversion rate.—A lot of the growth has been driven by a big investment which we've made over the past several quarters, something which we've discussed with the comm…This I want to point out that this quarter saw marquee brand wins like H&M, and also robust customer acquisition and strong festive sales, which all l…One is accelerated customer acquisition, leading to higher marketing costs.—And from Nykaa Fashion perspective, we are a number one destination for trend first style forward consumers, now serving almost 11 million customers w…
Costs———————A relative question out here is, how should we look at the inference cost, adding some pressures to the margins?
Debt and cashOur working capital efficiencies have continued to pan out, and now it's close to 1 month in terms of net working capital days.Interest on borrowings during the quarter increased on account of incremental borrowing, which was obtained to fulfil working capital requirement quar…—Working capital days have been consistently reducing and have come down to 36 days.FSN E-Commerce Ventures Limited (Nykaa) February 05, 2026 Our working capital days have been consistently improving over time, and this is now at 30 d…But that's more deleverage because of lower scale of revenue.To sum up the financials, we have a summary of the balance sheet and cash flow.Working capital days, as you can see, has improved further from an already healthy 34 days to even better at 28 days now, driven by both inventory as …
DemandFSN E-Commerce Ventures Limited (Nykaa) November 07, 2025 And in fashion, some adversity at high end, but some benefit at the low end on demand pickup…Both dot com and the retail businesses saw good consumer demand and some of the consumer rebalancing of demand has happened from online to offline, bu…—The number of brands supplying that demand is also very wide.I'm happy to say that Nykaa Now has stabilized quite nicely, and it has picked up in terms of the demand and the awareness for the Nykaa Now offering.Similarly, in January, again, there were COVID fears for Omicron and a lot of celebratory weddings and many other things were canceled, leading to, ag…——
GuidanceCan we expect the same trajectory this time as well?And hence, we are guiding everyone to look at it on a 9-month basis.—Ganesh, do we expect that this reduction in working capital days is representative of full year?So, this store format is definitely playing out the way we expected, which is to have a much wider appeal than just our target female audiences.I don't know how to guide you on that, but because it's not just performance and brand, there are also support and fixed costs of managing the market …If you could just help us understand whether these items that we are talking about; the ESOP expenses, and GCC business or other ex-corporate restruct…The second big trend we're seeing in the beauty space over the past several years and which we expect to continue going forward is the trend of dermac…
MarginAgain, similarly, the highest gross margin over the last 12 quarters.We can get into the details of the gross margin as well as the composition of the EBITDA growth and PBT as we go through this presentation.On the EBITDA basis, our EBITDA came out at Rs 988 million, a 26% year-on-year growth.And the EBITDA has also come out at a pretty healthy level of INR140.8 crores, which is a 42% year-on-year growth.On the EBITDA, too, we are happy to say that the EBITDA is at about INR 230 crores for the quarter, which is 8.0% of net revenue and a 63% year-on-yea…And our gross margins have come out at 43.6%, which is a very healthy gross margin for the consolidated firm.What is very interesting is also below that line, EBITDA at Rs 93.3 crores for the quarter is a 32% year on year growth and the margins are at 5.6% an…One of the highest gross margin ever in the last 14 quarters.
PeopleSo just wanted to get your sense on whether it's been really driven by the significant expansion in onboarding new brand partners, which is the key dr…——Yes, here, as you can see, Nykaa continues to focus on prudent capital utilization.————
PricingWhy do we believe that Korean brands are going to spearhead the adoption of skin care and makeup in the coming years in India is because of the afford…We reflect their catalog availability and pricing on our side with minimal manual effort.——So, I think there is probably a benefit to, not only to us, but to our international to our global brand partners in terms of the kind of additional v…——But yes, some of it is a result of the weightage of each of the respective businesses within the vertical and on inflation and procurement cost, it is…
Revenue growthSo, we have invested behind customer acquisition, and that reflects in the Marketing and S&D expenses as a percent of NSV being at about 13.1% this qu…So, here, I wanted to show the 9-month period where our GMV has seen a healthy growth of 42% year-on-year and stands at Rs.—So, the Beauty growth has come out at 32% year-on-year growth at INR3,389 crores.And we are happy to say that the GMV growth has come out at around 28% year-on-year growth at INR 5,795 crores.So with that, I'll start with the fact that we do believe that it's been a strong performance through the year, with our GMV growth at 71% which has t…This has resulted in a healthy growth of gross profit to Rs 710 crores for the quarter and the margins have come out at 42.6%.Again, the GMV growth was 28%, net revenue at 26% and we touched INR 10,000 crores net revenue for the first time ever, a $1 billion revenue mark.