NSE 500 — The Filing Layer   CompaniesFilings

PVR INOX Ltd.

PVRINOXConsumer Discretionary filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

16 transcript(s)/analyst meet(s) served; 0 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 16 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202106092021-03-31yes
TRANSCRIPT202110252021-09-30yes
TRANSCRIPT202201252021-12-31yes
TRANSCRIPT202205122022-03-31yes
ANALYST_MEET202207252022-06-30yes
TRANSCRIPT202402072023-12-31yes
TRANSCRIPT202405202024-03-31yes
TRANSCRIPT202407262024-06-30yes
TRANSCRIPT202410182024-09-30yes
TRANSCRIPT202502132024-12-31yes
TRANSCRIPT202505162025-03-31yes
TRANSCRIPT202508122025-06-30yes
TRANSCRIPT202510272025-09-30yes
TRANSCRIPT202602122025-12-31yes
TRANSCRIPT202605182026-03-31yes
TRANSCRIPT202607302026-06-30yes

PVRINOX

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

No split, bonus or consolidation is on record for this company inside the period this price series covers, so the closes need no adjustment.

Last close1,256.70
52-week range918.6 – 1349.3
Return 1M2.09%
Return 3M27.4%
Return 1Y12.81%
Return 3Y-26.74%
Return 5Y-16.82%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations1,622.00
Other income26.00
Total income1,648.00
Cost of materials consumed118.00
Purchases of stock-in-trade0.00
Changes in inventories0.00
Employee benefit expense177.00
Finance costs164.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.280.00
institutions foreign0.180.00
institutions domestic0.36-0.01
mutual funds0.30-0.01
public0.720.00

Documents on file

ClassMost recentOn file
ANALYST_MEET2022-06-301
TRANSCRIPT2026-06-3015

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations687.00941.001,143.001,305.002,000.001,546.001,256.001,191.001,622.001,717.001,250.001,469.001,823.001,880.001,547.001,622.00
Other income16.0020.0022.0025.0024.0059.0049.0029.0042.0042.0061.0032.0036.0040.0077.0026.00
Total income703.00961.001,165.001,330.002,024.001,605.001,306.001,219.001,664.001,759.001,311.001,502.001,859.001,920.001,624.001,648.00
Cost of materials consumed63.0078.0093.00107.00154.00125.00113.00100.00133.00134.00100.00120.00131.00140.00108.00118.00
Purchases of stock-in-trade0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Changes in inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee benefit expense95.0094.00151.00156.00168.00163.00171.00164.00177.00174.00170.00173.00193.00192.00178.00177.00
Finance costs128.00127.00189.00194.00200.00197.00200.00204.00206.00203.00196.00191.00188.00181.00173.00164.00
Depreciation and amortisation153.00155.00296.00291.00309.00317.00303.00314.00329.00320.00316.00308.00317.00317.00330.00314.00
Other expenses375.00480.00635.00689.00971.00786.00694.00674.00832.00882.00696.00780.00888.00926.00810.00799.00
Total expenses813.00935.001,364.001,438.001,802.001,587.001,481.001,458.001,679.001,713.001,479.001,572.001,716.001,756.001,599.001,573.00
Profit before exceptional items and tax-110.0026.00-199.00-108.00222.0018.00-175.00-238.00-15.0046.00-168.00-70.00143.00164.0025.0076.00
Exceptional items0.000.00-11.000.000.000.000.000.000.000.00-0.00-0.00-0.00-45.00-4.000.00
Profit before tax-110.0026.00-210.00-108.00222.0018.00-175.00-238.00-15.0046.00-168.00-70.00142.00119.0021.0076.00
Current tax1.004.00-4.000.000.000.002.000.001.002.003.001.001.00-5.001.001.00
Deferred tax-40.006.00128.00-26.0055.004.00-48.00-59.00-4.009.00-45.00-17.0036.0029.004.0018.00
Tax expense-39.0010.00124.00-26.0056.005.00-46.00-59.00-3.0011.00-42.00-16.0037.0024.006.0019.00
Profit for the period-71.0016.00-334.00-82.00166.0013.00-130.00-179.00-12.0036.00-125.00-54.00106.0095.00186.0056.00
Profit attributable to owners-71.0016.00-333.00-82.00166.0013.00-130.000.00-12.0036.00-125.0054.00106.0096.00187.0056.00
Profit attributable to non-controlling interests-0.00-0.00-1.00-0.00-0.000.00-0.000.00-0.00-0.000.000.00-0.00-0.00-0.000.00
Other comprehensive income-0.000.001.00-1.000.001.001.000.001.00-1.00-0.00-2.00-0.00-0.00-2.00-1.00
Total comprehensive income-72.0016.00-333.00-83.00166.0014.00-129.00-179.00-11.0035.00-126.00-56.00105.0095.00184.0056.00
Earnings per share, basic-11.702.65-51.31-8.3316.971.3013.21-18.21-1.203.66-12.73-5.5110.789.7519.005.75
Earnings per share, diluted-11.522.61-51.31-8.3316.911.3013.12-18.21-1.203.66-12.73-5.5110.739.7018.945.73

Annual results, as filed

Line2019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations3,086.003,414.00280.001,331.003,751.006,107.005,780.006,646.00
Other income33.0038.00469.00326.0079.00157.00174.00184.00
Total income3,119.003,452.00749.001,657.003,830.006,264.005,954.006,830.00
Cost of materials consumed702.00264.0026.00111.00310.00499.00467.00470.00
Purchases of stock-in-trade0.000.000.000.000.000.000.000.00
Changes in inventories0.000.000.000.000.000.000.000.00
Employee benefit expense337.00394.00217.00269.00439.00657.00686.00706.00
Finance costs128.00482.00498.00498.00572.00791.00810.00733.00
Depreciation and amortisation191.00542.00575.00614.00753.001,219.001,280.001,270.00
Other expenses1,460.001,680.00372.00845.001,954.003,140.003,085.003,375.00
Total expenses2,819.003,362.001,688.002,338.004,028.006,308.006,328.006,554.00
Profit before exceptional items and tax300.0090.00-938.00-681.00-198.00-44.00-374.00276.00
Exceptional items0.000.000.000.00-11.000.00-0.00-49.00
Profit before tax300.0090.00-938.00-681.00-209.00-44.00-374.00227.00
Current tax102.0030.00-1.001.002.003.006.00-1.00
Deferred tax8.0033.00-190.00-194.00125.00-14.00-100.0052.00
Tax expense110.0063.00-191.00-192.00127.00-11.00-93.0051.00
Profit for the period184.0027.00-748.00-489.00-336.00-33.00-281.00333.00
Profit attributable to owners183.000.00-748.00-488.00-335.00-32.00-280.00334.00
Profit attributable to non-controlling interests6.000.00-0.00-0.00-1.00-1.001.00-1.00
Other comprehensive income-13.00-7.000.00-2.001.000.00-0.00-4.00
Total comprehensive income171.0020.00-748.00-491.00-335.00-32.00-281.00329.00
Earnings per share, basic39.295.50-135.6480.23-51.593.26-28.4834.01
Earnings per share, diluted39.045.47-135.6480.23-51.593.24-28.4833.87

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets7,316.0016,476.0017,011.0016,820.0016,852.0016,262.0016,094.0015,612.00
Non-current assets6,499.0015,627.0015,827.0015,826.0015,746.0015,181.0014,888.0014,500.00
Current assets816.00850.001,184.00994.001,106.001,081.001,206.001,112.00
Property, plant and equipment1,483.002,943.003,020.003,106.003,164.003,031.002,942.002,873.00
Capital work-in-progress104.00247.00248.00246.0094.0096.0096.0032.00
Goodwill1,052.005,743.005,743.005,743.005,743.005,743.005,743.005,737.00
Other intangible assets151.00148.00144.00138.00131.00126.00120.00116.00
Inventories46.0066.0084.0072.0082.0080.0094.0073.00
Trade receivables106.00182.00250.00235.00180.00243.00219.00267.00
Cash and cash equivalents386.00333.00575.00393.00494.00522.00667.00588.00
Total equity and liabilities7,316.0016,476.0017,011.0016,820.0016,852.0016,262.0016,094.0015,612.00
Equity1,378.007,329.007,434.007,323.007,140.007,053.007,107.007,379.00
Equity share capital61.0098.0098.0098.0098.0098.0098.0098.00
Other equity1,318.007,232.007,337.007,225.007,040.006,953.007,007.007,280.00
Total liabilities5,938.009,147.009,577.009,497.009,712.009,209.008,987.008,234.00
Non-current liabilities4,478.007,096.007,238.007,147.007,228.006,711.006,490.005,882.00
Current liabilities1,459.002,051.002,340.002,350.002,484.002,498.002,497.002,352.00
Borrowings, non-current1,045.001,272.001,159.001,047.001,060.00920.00857.00459.00
Borrowings, current509.00520.00526.00670.00662.00571.00441.00299.00
Trade payables282.00514.000.00651.00605.00752.00720.00595.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities314.00864.001,301.001,979.00984.001,967.001,138.002,160.00
Net cash from investing activities-145.00-576.00-345.00-627.00-246.00-303.00-131.00-29.00
Net cash from financing activities-284.00-694.00-713.00-1,292.00-636.00-1,535.00-862.00-2,065.00
Purchase of property, plant and equipment165.00636.00370.00634.00210.00334.00138.00259.00
Net increase in cash-115.00-405.00243.0060.00102.00130.00145.0066.00
con:CFO.BEFORE_TAX298.00922.001,294.001,946.00986.002,011.001,143.002,160.00
con:INTEREST_RECEIVED.OPERATING0.00-28.000.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING-16.00-0.00-7.00-33.003.0044.005.00-0.00
con:CF_OTHER.OPERATING0.00-29.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED0.000.000.000.000.000.000.000.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS1.002.002.008.004.009.003.004.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.00222.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED0.000.000.000.000.000.002.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.002.000.002.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group27.4627.6127.8427.8427.8427.8427.4927.4927.5327.530.280.280.280.28
Domestic institutions30.2033.1437.2039.2240.2138.7839.8540.0336.3036.520.350.350.360.36
Mutual funds—————————31.740.310.300.310.30
Insurance companies4.643.914.064.294.213.953.983.673.524.210.040.040.040.04
Foreign institutions31.1926.8423.2621.8416.8018.0820.6919.2120.3919.710.220.210.180.18
Government—————————0.000.00———
Public72.5472.3972.1672.1672.1672.1672.5172.5172.4772.470.720.720.720.72
Non-institutional11.1512.4111.7011.1015.1515.3111.9713.2715.7816.240.150.170.180.19
Shares outstanding9796731497972813981217809813294698134446981356969819329698199962981999629819996298199962981999629819996298199962

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
PVR INOX Pictures LimitedSubsidiary CompanyAny other transaction, Investment688,290,000.006
Zea Maize Private LimitedSubsidiary CompanyAny other transaction, Interest received, Investment538,190,000.005
Mr. Ajay Kumar BijliManaging DirectorRemuneration117,650,000.001
Mr. Pavan Kumar JainChairman and Non executive DirectoAny other transaction87,500,000.001
Mr. Sanjeev KumarExecutive DirectorRemuneration63,290,000.001
PVR INOX Lanka LimitedSubsidiary CompanyAny other transaction, Inter-corporate deposit, Inte37,266,000.006
Bijli Realty Private LimitedEnterprises over which Key managemAny other transaction24,824,000.002
Kamal GianchandaniDirectorRemuneration9,869,000.001
Shardul Amarchand Mangaldas & Co.Enterprises over which Key managemAny other transaction7,315,000.001
PVR NestEnterprises over which Key managemAny other transaction6,000,000.001
Mr. Chirag GuptaWhole-time DirectorAny other transaction, Remuneration3,294,000.002
Ms. Nayana BijliRelatives of Key Managerial PersonAny other transaction1,415,000.001
Mr. Aamer Krishan BijliRelatives of Key Managerial PersonAny other transaction1,334,000.001
Ms. Niharika BijliRelatives of Key Managerial PersonRemuneration1,061,000.001
Mr. Sanjai VohraIndependent DirectorAny other transaction400,000.001

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2026-07-30Q1FY27INOX LIMITED, PVR INOX LIMITEDRead the call
2026-05-18Q4FY26INOX LIMITED, PVR-INOX LIMITEDRead the call
2026-02-12Q3FY26INOX LIMITED, LIMITED, PVR INOX LIMITEDRead the call
2025-10-27Q2FY26INOX LIMITED, LIMITED, PVR IMOX, PVR INOX LIMITED, t ICICI SecuritiesRead the call
2025-08-12Q1FY26INOX LIMITED, LIMITED, PVR INOX LIMITEDRead the call
2025-05-16Q4FY25INOX LIMITED, LIMITED, PVR INOX LIMITEDRead the call
2025-02-13Q3FY25Read the call
2024-10-18Q2FY25PVR-INOX LIMITEDRead the call
2024-07-26Q1FY25INOX LIMITED, PVR-INOX LIMITED, – PVR-INOX LIMITEDRead the call
2024-05-20Q4FY24INOX LIMITED, PVR-INOX LIMITED, – PVR-INOX LIMITEDRead the call
2024-02-07Q3FY24INOX LIMITED, PVR-INOX LIMITED, – PVR-INOX LIMITEDRead the call
2022-07-25Q1FY23DIRECTOR, PVR LIMITEDRead the call
2022-05-12Q4FY22AXISCAPITAL, PVR LTD.Read the call
2022-01-25Q3FY22OFFICER – PVR PICTURES, PVR LIMITEDRead the call
2021-10-25Q2FY22LIMITED, OFFICER, – PVR PICTURESRead the call
2021-06-09Q4FY21LIMITED, OFFICER, – PVR PICTURESRead the call

What they said about it, quarter by quarter

TopicQ3FY24Q3FY25Q3FY26Q4FY21Q4FY22Q4FY24Q4FY25Q4FY26
CapexAs we've guided, all the free operating cash flow that we will achieve from the business after funding our capex needs will all go for debt reduction,…Of these, 31 screens are under the management contract model, and 69 are under the asset-light model with 40 to upto 80% of the CAPEX investment is co…So, I think even if we do not have anything to divest, accruals will be enough to take care, and the strong control that we have around CAPEX, as well…We have currently suspended all new capex to fit out new screens.Most of these will become operational in the latter half of the year and the entire CAPEX will be funded through internal accruals and liquidity avail…Second is, is there any capex also involved from your side because branded food court, obviously, there will be some level of capex?And second is in terms of your new initiative of low capex plus management contracts, what has been the initial response of the developers?Capex intensity is down 24% year-on-year basis.
Capital allocation——In line with this focus, last month, we concluded the divestment of our entire stake in 4700BC premium snacking brand to Marico for an all-cash consid…—Second, if there is CCI involvement and there is a divestment of screens that is required from your side, is there a certain minimum threshold your lo…—So would the Board have thought around doing dividends again or some buyback?PAT for Q4 '26 and fiscal 2026 also included gains on the divestment of 4700BC to Marico.
CostsI would request Gautam and Alok to contribute on the cost savings that we've had, and then I can come back to answer the PVR Picture related question.Even for the nine-month period ending December’24, our overall fixed cost has been at a flat level, despite of the cost inflation.—So shut down has happened consequent to that but again like we implemented cost savings and cost control measures last year, same practice has been re…One was during the pre-COVID period, you had made certain structural cost saving measures across the OPEX line, at that point, I think you had mention…—In fact, over a 5-year period from FY '20 to FY '25, on a per-screen basis, the company's total fixed cost per screen has increased by a CAGR of only …—
Debt and cashThe surplus cash flows will be used for debt reduction, which we've already done, and this is demonstrated in the first 9 months of the year.Post merger, PVR INOX Limited February 06, 2025 the Company has consistently managed to reduce its net debt.February 05, 2026 We remain focused on generating healthy free cash flows, deleveraging and strengthening our balance sheet.So, we keep on updating on what the liquidity position is and depending on credit market we decide whether we want to refinance it or just pay from ou…I think our leverage is ideally peaked now and as we get into earnings and cash flow generation from the business, hopefully, it should start coming d…So the idea is to leverage our brand and market leadership to fund bulk of the growth as we go forward and focus on the free cash flow generation from…We're pleased to share that we continue to strengthen our balance sheet with net debt reduced from INR1,430 crores in March 2023 to INR952 crores in M…Robust operating performance, sustained cost discipline and reduced capital intensity have driven consistent free cash flow generation over the past 3…
DemandI just wanted to get your sense that after this? number is done for this year, do you think this is largely done with the adjustments we have to make …I do understand Q4 because exam season anyway pipeline every year is a bit less.Regional Cinema also enters the year with strong momentum led by titles such as Toxic, Peddi, Fauji, and Jailor 2; while Hollywood pipeline for India …Globally, a pent-up demand for theatrical exhibition of movies has been witnessed, evidenced by the record-breaking box office collection in countries…With a strong pipeline of content that is available for release over the next several months, we are very confident that the business will continue to…What will change is the robust pipeline that will bring people back to the cinemas because of the supply and the appetite to go out and watch movies h…A shift that underscores our commitment to innovation in driving demand and enhancing audience engagement.Our signed capital-light pipeline now stands at 138 screens, 52 under FOCO and 86 under asset- light.
GuidanceI have a question on our screen opening guidance.And regarding our expansion in the South, any kind of guidance that you can give on the screen additions given the regional films are doing very well?Looking ahead to Calendar Year 2026, we are increasingly optimistic on the outlook for the theatrical industry with content visibility that is stronge…So what we expect really, I think the bulk of the growth that is happening in the Indian multiplex industry will further get consolidated amongst the …Could you talk about the outlook for that for the coming quarters, please?Given that you are pivoting to a slightly more asset-light model, do we expect that those ratios don't dramatically change given that you are putting …As the strategy scales, we anticipate a significant reduction, in new screen capex intensity, reinforcing our focus on efficient and sustainable growt…At this stage, it's hard for us to give a guidance on what exact percentage drop that will happen in terms of percentage of revenue.
MarginTotal revenue for the quarter was INR1,569 crores, EBITDA was INR226 crores and PAT was INR41 crores.From here on what levers do we have to improve the cost structure or margin trajectory?On the back of a strong performance from titles such as Dhurandhar and Avatar Fire and Nash, December emerged as the third highest month in terms of a…EBITDA loss was 118 crores and PAT loss was 272 crores, as compared to the revenue of 662 crores in the same period, last year, EBITDA was 59 crores a…The Company witnessed operational losses at the EBITDA level for the month of January and February followed by strong profitability for the month of M…And the second question I had was, if we were to remove the drag of 70 screens that you plan to close in the upcoming financial year, would it be poss…EBITDA was INR25 crores, and PAT loss was INR106 crores as compared to revenue of INR1,290 crores, EBITDA of INR35 crores, and PAT loss of INR90 crore…EBITDA rose nearly six fold to INR169 crores and PAT was INR178 crores versus a loss of about INR10 crores -- INR106 crores.
People————We have kept our headcount low as compared to pre-pandemic and we are reasonably confident that we will be able to operate next year on a same store l…———
PricingAnd any friction point, basis on the pricing of a ticket is completely removed.And if I can squeeze in one more question, any thoughts on price hikes in our F&B segment?So when two big films, example, the one on 19th March or the Hollywood one that's happening in December this year, is that a benefit for PVR in terms …We quickly reached ticket pricing levels which we were operating at pre-COVID levels and also our average F&B spends in cinemas were also close to wha…Firstly, in terms of ticket pricing, the trends were very strong last quarter.—Despite content challenges, we balanced value promotions with strategic pricing on big releases, maintaining a steady ATP of INR259 same as previous y…Now obviously, diesel and petrol price hike is just an event which will happen very quickly now.
Revenue growthAs far as this financial year is concerned, we've allocated more capital for this business, and you can be rest assured that next year, you would not …And it has been growing at a very rapid pace of more than 25% top line growth every year.During the quarter, we welcomed 40.5 million guests to our cinemas, representing a growth of 9% year-on-year.Now, the other format which is the new format, the multiplexes, the growth of that has got nothing to do with the single screen closing down or openin…We could have done better if there was no COVID impact in the beginning of calendar year 2021, we could have done better in terms of top line and most…This year, they've picked up versus last year, and we are hoping that as the momentum continues, hopefully, this year, we should see ad revenue growth…—EBITDA before exceptional items doubled to INR968 crores with margins expanding from 8.4% to 14.4%, reflecting both strong revenue growth and the cost…