NSE 500 — The Filing Layer   CompaniesFilings

Zydus Wellness Ltd.

ZYDUSWELLFast Moving Consumer Goods filings

We hold this company’s filings and have not read the financial statements out of them yet. Every filing on record is listed under filings, and each one opens.

Earnings calls

7 transcript(s)/analyst meet(s) served; 0 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 7 documents here); elsewhere sentences render unattributed.

KindDatePeriodServedAttribution rate
TRANSCRIPT202108022021-06-30yes
TRANSCRIPT202110292021-09-30yes
TRANSCRIPT202202072021-12-31yes
TRANSCRIPT202205202022-03-31yes
TRANSCRIPT202208012022-06-30yes
TRANSCRIPT202211142022-09-30yes
TRANSCRIPT202302062022-12-31yes
TRANSCRIPT202408072024-06-30yes
TRANSCRIPT202408222024-06-30yes
TRANSCRIPT202411152024-09-30yes
TRANSCRIPT202508052025-06-30yes
TRANSCRIPT202508142025-06-30yes
TRANSCRIPT202511142025-09-30yes
TRANSCRIPT202605222026-03-31yes
TRANSCRIPT202608102026-06-30yes
TRANSCRIPT202609022026-06-30yes

ZYDUSWELL

files the standard Schedule III statements. Every figure below opens to the filing it was read from; where a figure is not shown, the reason is printed in its place.

Identity

Statement divisiongeneral
Scope servedconsolidated
Panels on this page4

Market

The closes are adjusted for every split and bonus on record inside the period this series covers, and each adjustment is checked against the price move on its ex-date.

Last close520.15
52-week range373.5 – 602.5
Return 1M-1.01%
Return 3M0.4%
Return 1Y7.09%
Return 3Y65.58%
Return 5Y10.57%
Market capitalisationnot shown — we could not confirm it
Shares outstandingnot shown — we could not confirm it
P/Enot shown — we could not confirm it
P/Bnot shown — we could not confirm it
EV/EBITDAnot shown — we could not confirm it

Latest quarter filed — period ending 2026-06-30

In INR crore except per-share figures. `period_id` is the period the filing names for the number; the date beside each cell is when it was filed.

Revenue from operations1,437.00
Other income4.00
Total income1,441.00
Cost of materials consumed308.00
Purchases of stock-in-trade143.00
Changes in inventories43.00
Employee benefit expense97.00
Finance costs26.00

Ownership — 2026-06-30, and the change from 2026-03-31

HolderPer centChange
promoter and promoter group0.700.00
institutions foreign0.030.00
institutions domestic0.190.00
mutual funds0.190.00
public0.30-0.00

Documents on file

ClassMost recentOn file
TRANSCRIPT2026-06-3016

Financial statements

Filed results, consolidated, in INR crore except per-share figures. Every figure opens to the filing it was read from. Quarterly and annual columns are the periods the filing itself names, never a document date.

Quarterly results, as filed

Line2022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue from operations429.00416.00713.00702.00440.00403.00783.00841.00493.00462.00913.00861.00650.00965.001,485.001,437.00
Other income1.001.001.002.004.003.004.005.004.004.001.003.001.001.001.004.00
Total income431.00416.00714.00704.00444.00407.00787.00846.00497.00466.00914.00864.00652.00966.001,486.001,441.00
Cost of materials consumed209.00266.00375.00270.00182.00233.00351.00258.00207.00286.00434.00267.00260.00300.00384.00308.00
Purchases of stock-in-trade14.0015.0053.0036.0014.0011.0052.0055.0013.007.0068.0051.0044.00129.00192.00143.00
Changes in inventories21.00-48.00-77.0027.0046.00-35.00-48.0061.0037.00-58.00-91.0069.002.00-76.00-57.0043.00
Employee benefit expense44.0035.0043.0047.0048.0044.0054.0059.0052.0052.0073.0068.0066.0074.00105.0097.00
Finance costs3.004.005.005.006.006.006.004.001.003.004.002.0016.0041.0039.0026.00
Depreciation and amortisation6.006.007.006.006.006.006.005.005.005.0013.0011.0025.0056.0055.0057.00
Other expenses126.00119.00174.00205.00134.00137.00212.00253.00164.00159.00238.00249.00255.00477.00590.00605.00
Total expenses423.00397.00580.00597.00435.00403.00632.00694.00479.00456.00740.00719.00668.001,001.001,309.001,279.00
Profit before exceptional items and tax8.0019.00133.00108.009.004.00154.00152.0018.0010.00173.00145.00-16.00-35.00177.00162.00
Exceptional items0.000.00-7.00-14.000.000.000.000.006.000.000.000.00-34.00-7.000.000.00
Profit before tax8.0019.00126.0093.009.004.00154.00152.0024.0010.00173.00145.00-51.00-42.00177.00162.00
Current tax0.000.00-0.00-0.000.000.000.000.000.000.00-0.001.009.009.0012.0040.00
Deferred tax-0.00-0.00-19.00-17.003.003.004.004.003.004.002.0017.00-7.00-11.004.003.00
Tax expense-0.00-0.00-19.00-17.003.003.004.004.003.004.002.0017.002.00-2.0015.0043.00
Profit for the period8.0020.00145.00110.006.000.00150.00148.0021.006.00172.00128.00-53.00-40.00162.00119.00
Profit attributable to owners8.0019.00146.00110.006.000.00150.00148.0021.006.00172.00128.00-53.00-40.00162.00119.00
Profit attributable to non-controlling interests0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other comprehensive income-0.00-0.000.00-0.00-0.00-0.000.00-0.000.00-0.00-1.000.00-1.00-1.00-2.00-11.00
Total comprehensive income8.0019.00146.00110.006.000.00150.00148.0021.006.00171.00128.00-54.00-41.00160.00108.00
Earnings per share, basic1.333.0722.8417.350.930.0523.6223.213.281.0127.0120.10-1.66-1.255.093.74
Earnings per share, diluted1.333.0722.8417.350.930.0523.6223.213.281.0127.0120.10-1.66-1.255.093.74

Annual results, as filed

Line2018-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Revenue from operations503.001,767.001,867.002,009.002,255.002,328.002,709.003,961.00
Other income35.0011.009.0010.005.0014.0014.006.00
Total income538.001,778.001,876.002,020.002,260.002,342.002,722.003,967.00
Cost of materials consumed151.00754.00744.00885.001,100.001,036.001,184.001,212.00
Purchases of stock-in-trade0.0082.00142.0095.00114.00112.00144.00416.00
Changes in inventories1.00-58.00-41.001.00-68.00-10.00-50.00-62.00
Employee benefit expense57.00175.00164.00164.00167.00193.00237.00313.00
Finance costs2.00140.0084.0026.0016.0024.0012.0098.00
Depreciation and amortisation9.0026.0025.0024.0025.0024.0028.00147.00
Other expenses170.00492.00514.00520.00604.00688.00814.001,571.00
Total expenses388.001,612.001,631.001,713.001,959.002,067.002,370.003,696.00
Profit before exceptional items and tax150.00165.00244.00306.00301.00274.00353.00271.00
Exceptional items0.00-44.00-132.000.00-10.00-14.006.00-41.00
Profit before tax150.00121.00112.00306.00291.00260.00359.00230.00
Current tax31.00-3.000.000.00-0.000.000.0031.00
Deferred tax-17.00-18.00-7.00-3.00-19.00-7.0012.003.00
Tax expense13.00-20.00-7.00-3.00-20.00-7.0012.0033.00
Profit for the period134.00142.00119.00309.00310.00267.00347.00197.00
Profit attributable to owners0.00144.00121.00308.00310.00267.00347.00197.00
Profit attributable to non-controlling interests0.000.000.000.000.000.000.000.00
Other comprehensive income0.002.002.00-1.000.00-0.00-1.00-5.00
Total comprehensive income134.00144.00121.00308.00310.00267.00346.00193.00
Earnings per share, basic34.2724.5819.5548.5448.7841.9454.526.20
Earnings per share, diluted43.2724.5819.5548.5448.7841.9454.526.20

Balance sheet, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Total assets5,504.005,833.005,831.006,148.006,008.006,442.009,882.0010,308.00
Non-current assets4,887.004,925.004,940.004,898.004,898.005,338.008,714.008,941.00
Current assets618.00908.00891.001,214.001,074.001,104.001,167.001,367.00
Property, plant and equipment246.00270.00272.00247.00242.00290.00301.00315.00
Capital work-in-progress21.0013.0015.0010.0017.0015.0013.0023.00
Goodwill3,920.003,920.003,920.003,920.003,920.004,010.004,846.004,942.00
Other intangible assets544.00542.00542.00541.00540.00824.003,300.003,339.00
Inventories316.00457.00366.00468.00351.00518.00612.00764.00
Trade receivables99.00208.00129.00283.00210.00367.00253.00384.00
Cash and cash equivalents83.0037.0035.0080.0021.0067.00121.00111.00
Total equity and liabilities5,504.005,833.005,831.006,148.006,008.006,442.009,882.0010,308.00
Equity4,958.005,123.005,207.005,358.005,494.005,672.005,706.005,826.00
Equity share capital64.0064.0064.0064.0064.0064.0064.0064.00
Other equity4,894.005,059.005,143.005,294.005,431.005,608.005,642.005,762.00
Total liabilities547.00710.00624.00791.00513.00770.004,176.004,482.00
Non-current liabilities19.0018.0018.0022.0022.0025.003,565.003,753.00
Current liabilities528.00692.00606.00769.00491.00746.00610.00728.00
Borrowings, non-current0.000.000.000.000.000.002,886.003,035.00
Borrowings, current210.00292.00348.00324.00150.00185.00150.00152.00
Trade payables255.00313.00195.00363.00264.00429.00334.00461.00

Cash flow, as filed

Line2022-09-302023-03-312023-09-302024-03-312024-09-302025-03-312025-09-302026-03-31
Net cash from operating activities112.0092.00137.00246.00295.00380.0093.00226.00
Net cash from investing activities-13.00-85.00-0.00-19.00-299.00-224.00-2,868.00-2,910.00
Net cash from financing activities-211.00-138.0015.00-26.00-214.00-186.002,801.002,698.00
Purchase of property, plant and equipment17.0045.0014.0028.0019.0066.0070.00102.00
Net increase in cash-113.00-132.00152.00201.00-218.00-30.0026.0017.00
con:CFO.BEFORE_TAX115.0093.00138.00249.00292.00377.00112.00256.00
con:INTEREST_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:INTEREST_PAID.OPERATING0.000.000.000.000.000.000.000.00
con:DIVIDENDS_RECEIVED.OPERATING0.000.000.000.000.000.000.000.00
con:TAX_PAID.OPERATING3.001.001.003.00-3.00-3.0019.0030.00
con:CF_OTHER.OPERATING0.000.000.000.000.000.000.000.00
con:INVESTMENTS_PURCHASED0.000.000.000.000.000.000.002,850.00
con:INVESTMENTS_SOLD0.000.000.000.000.000.000.000.00
con:PPE_DISPOSALS0.001.002.002.001.001.000.001.00
con:CF_INVESTING.SUBSIDIARIES_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.SUBSIDIARIES_ACQUIRED0.000.000.000.000.00369.002,818.000.00
con:CF_INVESTING.JV_SOLD0.000.000.000.000.000.000.000.00
con:CF_INVESTING.JV_ACQUIRED0.000.000.000.000.000.000.000.00

Who owns it

The shareholding pattern filed with the exchange every quarter, as a series. Percentages are of total shares. Each figure names the filing it was read from and the date it was filed.

Holder2023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Promoter and promoter group66.4567.1068.5469.1569.6269.6269.6269.6269.6369.630.700.700.700.70
Domestic institutions22.1922.0520.2319.6819.4219.4420.3620.1219.7619.280.190.190.190.19
Mutual funds—————————18.390.180.180.180.19
Insurance companies1.921.291.221.041.000.860.860.900.800.800.010.000.000.00
Foreign institutions3.873.233.423.253.263.293.373.373.293.250.030.030.030.03
Government—————————————0.00
Public33.5532.9031.4630.8530.3830.3830.3830.3830.3730.370.300.300.300.30
Non-institutional7.507.627.817.927.717.656.666.897.317.830.080.090.080.08
Shares outstanding63632144636321446363214463632144636321446363214463632144636321446363214463632144318160720318160720318160720318160720

Related parties

Transactions with related parties as disclosed to the exchange for the period ending 2024-09-30, by counterparty, largest first. Amounts are as filed. Each row names the filing and the date it was filed.

CounterpartyRelationshipTypeAmount in the periodTransactions
Zydus Wellness Products LimitedSubsidiaryAny other transaction, Interest received, Purchase o2,211,650,000.0010
Zydus Healthcare LimitedFellow SubsidiaryAny other transaction, Interest paid, Purchase of go1,818,320,000.007
Zydus Wellness International DMCCSubsidiaryAny other transaction, Interest received, Sale of go273,680,000.0012
Zydus Lifesciences LimitedHolding CompanyAny other transaction, Purchase of goods or services91,720,000.0011
Mr. Tarun AroraChief Executive Officer & WholRemuneration46,430,000.002
Heinz India Private Limited Employee Provident FundPost Employment Benefits PlanAny other transaction16,500,000.001
Heinz India Private Limited Provident FundPost Employment Benefits PlanAny other transaction10,680,000.001
Mr. Umesh V. ParikhChief Financial OfficerRemuneration10,550,000.001
Zydus Wellness Sikkim Employees Group Gratuity SchemePost Employment Benefits PlanAny other transaction2,500,000.001
Heinz India Private Limited Pension FundPost Employment Benefits PlanAny other transaction2,000,000.001
Mukesh M. Patel & Co.Enterprises Significantly InfluencPurchase of goods or services1,630,000.002
Mr. Ganesh N. NayakNon-Executive DirectorAny other transaction600,000.001
Mr. Srivishnu Raju NandayalaIndependent DirectorAny other transaction600,000.002
Mr. Nandish JoshiCompany SecretaryRemuneration520,000.001
Ms. Dharmishtaben N. RavalIndependent DirectorAny other transaction500,000.002

What management said

Every earnings call we hold for this company, read in full. Prepared remarks are separated from the question-and-answer session and every paragraph names who said it and on which page. These are management’s own words, not filed figures.

DateQuarterWho spoke
2023-02-06Q3FY23LIMITED, Wellness, ZYDUS WELLNESS LIMITEDRead the call
2022-11-14Q2FY23LIMITED, Wellness, ZYDUS WELLNESS LIMITED, \NellnessRead the call
2022-08-01Q1FY23LIMITED, Wellness, ZYDUS WELLNESS LIMITEDRead the call
2022-05-20Q4FY22LIMITEDRead the call
2022-02-07Q3FY22LIMITEDRead the call
2021-10-29Q2FY22LIMITED, ZYDUS WELLNESS LIMITEDRead the call
2021-08-02Q1FY22(CORPORATE, CADILA, LIMITED, ZYDUS WELLNESS LIMITEDRead the call

What they said about it, quarter by quarter

TopicQ1FY22Q1FY23Q2FY22Q2FY23Q3FY22Q3FY23Q4FY22
Capex——————Our consolidated CAPEX for the year was Rs.
Capital allocation—So, are we still on look out or we would like to actually settle down with what we have done so far on acquisition before we make a move or we are rea…——As we speak, we have completed three years of acquisition of Heinz India Private Limited.—So, in the second quarter of 2019, soon after acquisition, we had touched 5.0, we have seen share going up to 5.5 and 5.7 and coming back to 5.0.
Costs10 crore of saving in the next financial year because this year is working part and this happens over the next couple of quarters and expense of that …—At the same time, the company faced significant inflationary pressure in key raw materials and packaging materials as the result of which our gross ma…So like which of the raw materials are usually imported here?As the country and the FMCG industry is reeling under the impact of inflation in the prices of key raw materials and packing materials, the company co…—And what was our raw material inflation in FY22?
Debt and cash435 crore and net debt level is about Rs.So, if I were to break down Complan, and I think it is very important for us, when we ourselves review this to deleverage the brand and from the space…——Hi Sharvil, Tarun, this is Nirman here, it is a real pleasure to talk to you guys after a long time, my question is regarding future strategy, so we h…I wanted to understand what is the net debt as of December 31, 2022?So, is it fair to assume that earlier we were negative working capital cycle company, so now 24 to 25 days of working capital positive and that would …
DemandEven though we were ready to deal with the crisis at operations and logistics level, the country saw lockdowns and restrictions across global in most …To narrate a few, on the Glucon-D front, as a market demand led by on-the-go consumers opened up, which was absent during the last two consecutive sum…—However, with our interventions in terms of sachets and pouches launched in key markets and some in the pipeline, which will help us participate in a …We continue to support the online sales through the third wave as we have seen higher demand on these platforms.So it has delayed our movement in that direction and we think now everything is sorted, we have seen our supplies because we had to change the third-p…The rising developed inflation has impacted consumer sentiments and affected consumer demand.
GuidanceMy second question was, on the internal guidance with respect to some of the launches’ extension, so would you be sharing something because as we see …And sir, any margin guidance you would like to work with for FY '23?So, considering that, should we expect your operating margins to reach close to 20% by over the next two years?We expect revival in consumer demand on completion of normal monsoon and increased government spending.I think what has happened for us is the inventory correction has been more than the other years, because this year we expected a normal season, but Ap…We expect that better mix coupled with appropriate price increases will help us to mitigate the inflationary impact on business.Sir, can we expect like gross margins to revert back to around 55-56% by the end of FY23?
MarginEBITDA was up by 14.8% year-on-year to Rs.July 29, 2022 It may still give me operating leverage, if I can achieve my double-digit growth as we have, and I think it is somewhat a time that shou…EBITDA was up by 12.6% year-on-year to Rs.305 million.EBITDA degrew by 46.8% year-on-year to INR 163 million.EBITDA was down by 34.8% year-on-year to ₹ 323 Zydus Wellness Limited February 2, 2022 million.EBITDA degrew by 12.7% year-on-year basis to Rs.282 million.Our gross margin as percentage to net sales have sequentially improved by 265 basis points on the back of price increase and cost improvement measures…
Pricingno, we have taken about a little higher than 2% price increase on our portfolio effectively for the last quarters that will reflect, we are also runni…But by and large other than that, we have been very responsible in terms of price increases.Largely it’s led by Nutralite we are obviously planning forward to take price increase across other portfolio but in the current quarters.Have you taken the required price hikes or it will continue to impact us?To mitigate the impact, the company has taken two rounds of price increases during the last two quarters, which will help the company improve gross ma…We have taken another round of price increase across our portfolio by the end of third quarter.Since the company commands reasonable pricing par for most of its brands, it has been able to take calibrated price increase over the last couple of q…
Revenue growthWe remain optim9istic about the growth of our business and brands going forward.We continue to drive the growth of ImmunoVolt through the launch of a popular consumer variant of Kaccha Mango towards the end of first quarter.With the improved consumer sentiments and strong on ground execution during the quarter, the business witnessed good momentum, as a result of which th…On the Glucon-D front, we continue to drive the growth of the brand post a good summer season through media activations, TV campaign during the quarte…During 3Q, our company posted a year-on-year growth of 2.3% on net sales.The sugar substitute category has registered a flat growth of MAT level at MAT level.During the quarter, the company has posted net sales growth of 5.7% which includes volume growth of 0.4%.